[NETX] YoY Annualized Quarter Result on 28-Feb-2019 [#1]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2019
Quarter
28-Feb-2019 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/21 28/02/20 29/02/20 28/02/19 30/09/17 30/09/16 30/09/15 CAGR
Revenue 15,096 14,648 14,648 0 24,772 1,532 4,160 26.85%
PBT -45,492 -19,660 -19,660 0 5,364 -4,820 1,764 -
Tax -4 -4 -4 0 -660 -8 0 -
NP -45,496 -19,664 -19,664 0 4,704 -4,828 1,764 -
-
NP to SH -41,752 -17,620 -17,620 0 3,620 -4,696 1,744 -
-
Tax Rate - - - - 12.30% - 0.00% -
Total Cost 60,592 34,312 34,312 0 20,068 6,360 2,396 81.50%
-
Net Worth 158,833 0 74,214 0 51,714 37,533 18,685 48.42%
Dividend
28/02/21 28/02/20 29/02/20 28/02/19 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 28/02/20 29/02/20 28/02/19 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 158,833 0 74,214 0 51,714 37,533 18,685 48.42%
NOSH 835,967 3,670,833 3,790,388 2,790,184 1,292,857 1,251,106 622,857 5.58%
Ratio Analysis
28/02/21 28/02/20 29/02/20 28/02/19 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -301.38% -134.24% -134.24% 0.00% 18.99% -315.14% 42.40% -
ROE -26.29% 0.00% -23.74% 0.00% 7.00% -12.51% 9.33% -
Per Share
28/02/21 28/02/20 29/02/20 28/02/19 30/09/17 30/09/16 30/09/15 CAGR
RPS 1.81 0.40 0.39 0.00 1.92 0.12 0.67 20.12%
EPS -5.00 -0.48 -0.48 0.00 0.28 -0.36 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.00 0.02 0.00 0.04 0.03 0.03 40.58%
Adjusted Per Share Value based on latest NOSH - 2,790,184
28/02/21 28/02/20 29/02/20 28/02/19 30/09/17 30/09/16 30/09/15 CAGR
RPS 1.61 1.56 1.56 0.00 2.64 0.16 0.44 27.04%
EPS -4.45 -1.88 -1.88 0.00 0.39 -0.50 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1693 0.00 0.0791 0.00 0.0551 0.04 0.0199 48.44%
Price Multiplier on Financial Quarter End Date
28/02/21 28/02/20 29/02/20 28/02/19 30/09/17 30/09/16 30/09/15 CAGR
Date 26/02/21 28/02/20 28/02/20 28/02/19 29/09/17 30/09/16 30/09/15 -
Price 0.13 0.02 0.02 0.02 0.06 0.03 0.035 -
P/RPS 7.20 5.01 5.07 0.00 3.13 24.50 5.24 6.03%
P/EPS -2.60 -4.17 -4.21 0.00 21.43 -7.99 12.50 -
EY -38.42 -24.00 -23.74 0.00 4.67 -12.51 8.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.00 1.00 0.00 1.50 1.00 1.17 -9.52%
Price Multiplier on Announcement Date
28/02/21 28/02/20 29/02/20 28/02/19 30/09/17 30/09/16 30/09/15 CAGR
Date 31/05/21 - 28/05/20 - 29/11/17 25/11/16 25/11/15 -
Price 0.095 0.00 0.01 0.00 0.05 0.02 0.055 -
P/RPS 5.26 0.00 2.53 0.00 2.61 16.33 8.23 -7.92%
P/EPS -1.90 0.00 -2.11 0.00 17.86 -5.33 19.64 -
EY -52.57 0.00 -47.48 0.00 5.60 -18.77 5.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.00 0.50 0.00 1.25 0.67 1.83 -21.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment