[NETX] YoY Annualized Quarter Result on 28-Feb-2020 [#1]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2020
Quarter
28-Feb-2020 [#1]
Profit Trend
QoQ- 37.9%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 30/09/17 30/09/16 CAGR
Revenue 8,952 11,452 15,096 14,648 0 24,772 1,532 31.66%
PBT -14,972 -13,352 -45,492 -19,660 0 5,364 -4,820 19.32%
Tax 0 0 -4 -4 0 -660 -8 -
NP -14,972 -13,352 -45,496 -19,664 0 4,704 -4,828 19.28%
-
NP to SH -15,028 -12,736 -41,752 -17,620 0 3,620 -4,696 19.87%
-
Tax Rate - - - - - 12.30% - -
Total Cost 23,924 24,804 60,592 34,312 0 20,068 6,360 22.93%
-
Net Worth 125,395 142,114 158,833 0 0 51,714 37,533 20.68%
Dividend
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 30/09/17 30/09/16 CAGR
Net Worth 125,395 142,114 158,833 0 0 51,714 37,533 20.68%
NOSH 835,967 835,967 835,967 3,670,833 2,790,184 1,292,857 1,251,106 -6.09%
Ratio Analysis
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 30/09/17 30/09/16 CAGR
NP Margin -167.25% -116.59% -301.38% -134.24% 0.00% 18.99% -315.14% -
ROE -11.98% -8.96% -26.29% 0.00% 0.00% 7.00% -12.51% -
Per Share
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 30/09/17 30/09/16 CAGR
RPS 1.07 1.37 1.81 0.40 0.00 1.92 0.12 40.63%
EPS -1.80 -1.52 -5.00 -0.48 0.00 0.28 -0.36 28.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.17 0.19 0.00 0.00 0.04 0.03 28.50%
Adjusted Per Share Value based on latest NOSH - 3,670,833
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 30/09/17 30/09/16 CAGR
RPS 0.95 1.22 1.61 1.56 0.00 2.64 0.16 31.99%
EPS -1.60 -1.36 -4.45 -1.88 0.00 0.39 -0.50 19.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1337 0.1515 0.1693 0.00 0.00 0.0551 0.04 20.69%
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 30/09/17 30/09/16 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 29/09/17 30/09/16 -
Price 0.06 0.115 0.13 0.02 0.02 0.06 0.03 -
P/RPS 5.60 8.39 7.20 5.01 0.00 3.13 24.50 -20.54%
P/EPS -3.34 -7.55 -2.60 -4.17 0.00 21.43 -7.99 -12.71%
EY -29.96 -13.25 -38.42 -24.00 0.00 4.67 -12.51 14.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.68 0.68 0.00 0.00 1.50 1.00 -13.30%
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 30/09/17 30/09/16 CAGR
Date 28/04/23 29/04/22 31/05/21 - - 29/11/17 25/11/16 -
Price 0.055 0.095 0.095 0.00 0.00 0.05 0.02 -
P/RPS 5.14 6.93 5.26 0.00 0.00 2.61 16.33 -16.48%
P/EPS -3.06 -6.24 -1.90 0.00 0.00 17.86 -5.33 -8.28%
EY -32.69 -16.04 -52.57 0.00 0.00 5.60 -18.77 9.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.56 0.50 0.00 0.00 1.25 0.67 -8.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment