[NETX] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -33.19%
YoY- 42.64%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 37,420 2,930 10,806 12,148 7,488 8,414 7,044 32.07%
PBT -4,426 -8,932 90 928 652 2,624 4,036 -
Tax 8,532 0 0 0 0 -6 -24 -
NP 4,106 -8,932 90 928 652 2,618 4,012 0.38%
-
NP to SH 4,106 -8,924 142 930 652 2,618 4,012 0.38%
-
Tax Rate - - 0.00% 0.00% 0.00% 0.23% 0.59% -
Total Cost 33,314 11,862 10,716 11,220 6,836 5,796 3,032 49.07%
-
Net Worth 51,324 13,014 28,399 27,555 24,838 17,330 10,981 29.28%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - 620 - - -
Div Payout % - - - - 95.24% - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 51,324 13,014 28,399 27,555 24,838 17,330 10,981 29.28%
NOSH 570,277 185,916 177,500 172,222 155,238 94,855 85,726 37.11%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 10.97% -304.85% 0.83% 7.64% 8.71% 31.11% 56.96% -
ROE 8.00% -68.57% 0.50% 3.38% 2.63% 15.11% 36.53% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 6.56 1.58 6.09 7.05 4.82 8.87 8.22 -3.68%
EPS 0.72 -4.80 0.08 0.54 0.42 2.76 4.68 -26.78%
DPS 0.00 0.00 0.00 0.00 0.40 0.00 0.00 -
NAPS 0.09 0.07 0.16 0.16 0.16 0.1827 0.1281 -5.71%
Adjusted Per Share Value based on latest NOSH - 195,000
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 3.99 0.31 1.15 1.30 0.80 0.90 0.75 32.10%
EPS 0.44 -0.95 0.02 0.10 0.07 0.28 0.43 0.38%
DPS 0.00 0.00 0.00 0.00 0.07 0.00 0.00 -
NAPS 0.0547 0.0139 0.0303 0.0294 0.0265 0.0185 0.0117 29.29%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 - - - -
Price 0.06 0.06 0.06 0.17 0.00 0.00 0.00 -
P/RPS 0.91 3.81 0.99 2.41 0.00 0.00 0.00 -
P/EPS 8.33 -1.25 75.00 31.48 0.00 0.00 0.00 -
EY 12.00 -80.00 1.33 3.18 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.86 0.38 1.06 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 24/08/10 27/08/09 29/08/08 29/08/07 29/08/06 29/08/05 26/08/04 -
Price 0.06 0.05 0.06 0.14 0.00 0.00 0.00 -
P/RPS 0.91 3.17 0.99 1.98 0.00 0.00 0.00 -
P/EPS 8.33 -1.04 75.00 25.93 0.00 0.00 0.00 -
EY 12.00 -96.00 1.33 3.86 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.71 0.38 0.88 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment