[NETX] YoY Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -41.99%
YoY- -75.1%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 2,930 10,806 12,148 7,488 8,414 7,044 5,730 -10.56%
PBT -8,932 90 928 652 2,624 4,036 3,130 -
Tax 0 0 0 0 -6 -24 0 -
NP -8,932 90 928 652 2,618 4,012 3,130 -
-
NP to SH -8,924 142 930 652 2,618 4,012 3,130 -
-
Tax Rate - 0.00% 0.00% 0.00% 0.23% 0.59% 0.00% -
Total Cost 11,862 10,716 11,220 6,836 5,796 3,032 2,600 28.75%
-
Net Worth 13,014 28,399 27,555 24,838 17,330 10,981 7,428 9.78%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - 620 - - - -
Div Payout % - - - 95.24% - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 13,014 28,399 27,555 24,838 17,330 10,981 7,428 9.78%
NOSH 185,916 177,500 172,222 155,238 94,855 85,726 38,170 30.16%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -304.85% 0.83% 7.64% 8.71% 31.11% 56.96% 54.62% -
ROE -68.57% 0.50% 3.38% 2.63% 15.11% 36.53% 42.14% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 1.58 6.09 7.05 4.82 8.87 8.22 15.01 -31.26%
EPS -4.80 0.08 0.54 0.42 2.76 4.68 8.20 -
DPS 0.00 0.00 0.00 0.40 0.00 0.00 0.00 -
NAPS 0.07 0.16 0.16 0.16 0.1827 0.1281 0.1946 -15.65%
Adjusted Per Share Value based on latest NOSH - 150,000
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 0.31 1.15 1.30 0.80 0.90 0.75 0.61 -10.65%
EPS -0.95 0.02 0.10 0.07 0.28 0.43 0.33 -
DPS 0.00 0.00 0.00 0.07 0.00 0.00 0.00 -
NAPS 0.0139 0.0303 0.0294 0.0265 0.0185 0.0117 0.0079 9.86%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 - - - - -
Price 0.06 0.06 0.17 0.00 0.00 0.00 0.00 -
P/RPS 3.81 0.99 2.41 0.00 0.00 0.00 0.00 -
P/EPS -1.25 75.00 31.48 0.00 0.00 0.00 0.00 -
EY -80.00 1.33 3.18 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.38 1.06 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 27/08/09 29/08/08 29/08/07 29/08/06 29/08/05 26/08/04 17/07/03 -
Price 0.05 0.06 0.14 0.00 0.00 0.00 0.00 -
P/RPS 3.17 0.99 1.98 0.00 0.00 0.00 0.00 -
P/EPS -1.04 75.00 25.93 0.00 0.00 0.00 0.00 -
EY -96.00 1.33 3.86 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.38 0.88 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment