[NETX] YoY Annualized Quarter Result on 30-Sep-2019

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2019
Quarter
30-Sep-2019
Profit Trend
QoQ--%
YoY- -451.68%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/09/18 30/11/18 31/03/13 30/06/13 31/12/12 CAGR
Revenue 8,537 19,828 0 3,126 3,126 2,866 17.54%
PBT -19,133 -2,952 0 -19,561 -19,561 -17,931 0.96%
Tax -5 -12 0 2,654 2,654 2,433 -
NP -19,138 -2,964 0 -16,906 -16,906 -15,498 3.17%
-
NP to SH -18,249 -3,308 0 -16,904 -16,904 -15,496 2.45%
-
Tax Rate - - - - - - -
Total Cost 27,675 22,792 0 20,033 20,033 18,364 6.26%
-
Net Worth 65,445 80,519 80,519 28,749 28,750 28,393 13.16%
Dividend
30/09/19 30/09/18 30/11/18 31/03/13 30/06/13 31/12/12 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/19 30/09/18 30/11/18 31/03/13 30/06/13 31/12/12 CAGR
Net Worth 65,445 80,519 80,519 28,749 28,750 28,393 13.16%
NOSH 3,272,298 2,683,981 2,683,981 574,999 575,000 567,875 29.61%
Ratio Analysis
30/09/19 30/09/18 30/11/18 31/03/13 30/06/13 31/12/12 CAGR
NP Margin -224.18% -14.95% 0.00% -540.75% -540.75% -540.75% -
ROE -27.88% -4.11% 0.00% -58.80% -58.80% -54.58% -
Per Share
30/09/19 30/09/18 30/11/18 31/03/13 30/06/13 31/12/12 CAGR
RPS 0.26 0.74 0.00 0.54 0.54 0.50 -9.23%
EPS -0.56 -0.12 0.00 -2.97 -2.97 -2.72 -20.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.03 0.03 0.05 0.05 0.05 -12.69%
Adjusted Per Share Value based on latest NOSH - 3,272,298
30/09/19 30/09/18 30/11/18 31/03/13 30/06/13 31/12/12 CAGR
RPS 0.91 2.11 0.00 0.33 0.33 0.31 17.29%
EPS -1.95 -0.35 0.00 -1.80 -1.80 -1.65 2.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0698 0.0858 0.0858 0.0307 0.0307 0.0303 13.15%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/11/18 31/03/13 30/06/13 31/12/12 CAGR
Date 30/09/19 28/09/18 30/11/18 29/03/13 28/06/13 31/12/12 -
Price 0.01 0.025 0.02 0.08 0.085 0.08 -
P/RPS 3.83 3.38 0.00 14.71 15.63 15.85 -18.97%
P/EPS -1.79 -20.28 0.00 -2.72 -2.89 -2.93 -7.03%
EY -55.77 -4.93 0.00 -36.75 -34.59 -34.11 7.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.83 0.67 1.60 1.70 1.60 -15.82%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/11/18 31/03/13 30/06/13 31/12/12 CAGR
Date 26/11/19 28/11/18 - 17/05/13 30/08/13 07/02/13 -
Price 0.02 0.025 0.00 0.09 0.07 0.075 -
P/RPS 7.67 3.38 0.00 16.55 12.87 14.86 -9.33%
P/EPS -3.59 -20.28 0.00 -3.06 -2.38 -2.75 4.02%
EY -27.88 -4.93 0.00 -32.67 -42.00 -36.38 -3.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.83 0.00 1.80 1.40 1.50 -5.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment