[NETX] QoQ Annualized Quarter Result on 30-Sep-2019

Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2019
Quarter
30-Sep-2019
Profit Trend
QoQ--%
YoY- -451.68%
View:
Show?
Annualized Quarter Result
29/02/20 28/02/20 30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 CAGR
Revenue 14,648 14,648 9,993 8,537 0 9,702 0 -
PBT -19,660 -19,660 -29,722 -19,133 0 -19,086 0 -
Tax -4 -4 -6 -5 0 -5 0 -
NP -19,664 -19,664 -29,728 -19,138 0 -19,091 0 -
-
NP to SH -17,620 -17,620 -28,375 -18,249 0 -18,318 0 -
-
Tax Rate - - - - - - - -
Total Cost 34,312 34,312 39,721 27,675 0 28,793 0 -
-
Net Worth 74,214 0 67,099 65,445 0 84,008 0 -
Dividend
29/02/20 28/02/20 30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 28/02/20 30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 CAGR
Net Worth 74,214 0 67,099 65,445 0 84,008 0 -
NOSH 3,790,388 3,670,833 3,640,388 3,272,298 2,800,298 2,800,298 2,790,184 50.39%
Ratio Analysis
29/02/20 28/02/20 30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 CAGR
NP Margin -134.24% -134.24% -297.49% -224.18% 0.00% -196.77% 0.00% -
ROE -23.74% 0.00% -42.29% -27.88% 0.00% -21.80% 0.00% -
Per Share
29/02/20 28/02/20 30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 CAGR
RPS 0.39 0.40 0.30 0.26 0.00 0.35 0.00 -
EPS -0.48 -0.48 -0.97 -0.56 0.00 -0.65 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.00 0.02 0.02 0.00 0.03 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,272,298
29/02/20 28/02/20 30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 CAGR
RPS 1.56 1.56 1.07 0.91 0.00 1.03 0.00 -
EPS -1.88 -1.88 -3.03 -1.95 0.00 -1.95 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0791 0.00 0.0715 0.0698 0.00 0.0896 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/20 30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 CAGR
Date 28/02/20 28/02/20 29/11/19 30/09/19 30/08/19 28/06/19 31/05/19 -
Price 0.02 0.02 0.02 0.01 0.015 0.015 0.015 -
P/RPS 5.07 5.01 6.71 3.83 0.00 4.33 0.00 -
P/EPS -4.21 -4.17 -2.36 -1.79 0.00 -2.29 0.00 -
EY -23.74 -24.00 -42.29 -55.77 0.00 -43.61 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.00 1.00 0.50 0.00 0.50 0.00 -
Price Multiplier on Announcement Date
29/02/20 28/02/20 30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 CAGR
Date 28/05/20 - 31/01/20 26/11/19 - 30/08/19 - -
Price 0.01 0.00 0.02 0.02 0.00 0.015 0.00 -
P/RPS 2.53 0.00 6.71 7.67 0.00 4.33 0.00 -
P/EPS -2.11 0.00 -2.36 -3.59 0.00 -2.29 0.00 -
EY -47.48 0.00 -42.29 -27.88 0.00 -43.61 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.00 1.00 1.00 0.00 0.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment