[YBS] YoY Annualized Quarter Result on 30-Jun-2019 [#1]

Stock
[YBS] YBS INTERNATIONAL BERHAD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -51.84%
YoY- -74.67%
Quarter Report
Latest QR
Upcoming QR
YBS's Result
YBS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 80,960 79,328 58,476 69,692 74,344 77,564 68,634 2.78%
PBT 9,592 4,128 3,284 1,636 6,728 2,320 1,252 40.38%
Tax -1,988 -788 -508 -776 -1,980 -1,016 -540 24.24%
NP 7,604 3,340 2,776 860 4,748 1,304 712 48.37%
-
NP to SH 8,388 3,168 2,748 1,308 5,164 1,648 766 48.99%
-
Tax Rate 20.73% 19.09% 15.47% 47.43% 29.43% 43.79% 43.13% -
Total Cost 73,356 75,988 55,700 68,832 69,596 76,260 67,922 1.29%
-
Net Worth 70,464 63,824 59,891 57,785 58,078 55,658 52,662 4.97%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 70,464 63,824 59,891 57,785 58,078 55,658 52,662 4.97%
NOSH 251,670 246,434 241,994 241,994 241,994 241,994 241,994 0.65%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 9.39% 4.21% 4.75% 1.23% 6.39% 1.68% 1.04% -
ROE 11.90% 4.96% 4.59% 2.26% 8.89% 2.96% 1.45% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 32.17 32.32 24.41 28.94 30.72 32.05 28.67 1.93%
EPS 3.32 1.28 1.16 0.56 2.12 0.68 0.32 47.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.26 0.25 0.24 0.24 0.23 0.22 4.09%
Adjusted Per Share Value based on latest NOSH - 241,994
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 30.80 30.18 22.24 26.51 28.28 29.50 26.11 2.79%
EPS 3.19 1.21 1.05 0.50 1.96 0.63 0.29 49.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.268 0.2428 0.2278 0.2198 0.2209 0.2117 0.2003 4.97%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.49 0.31 0.115 0.135 0.13 0.18 0.135 -
P/RPS 1.52 0.96 0.47 0.47 0.42 0.56 0.00 -
P/EPS 14.70 24.02 10.03 24.85 6.09 26.43 0.00 -
EY 6.80 4.16 9.97 4.02 16.41 3.78 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.19 0.46 0.56 0.54 0.78 0.00 -
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/08/22 26/08/21 13/08/20 29/08/19 28/08/18 24/08/17 25/08/16 -
Price 0.725 0.43 0.155 0.125 0.145 0.20 0.14 -
P/RPS 2.25 1.33 0.64 0.43 0.47 0.62 0.00 -
P/EPS 21.75 33.32 13.51 23.01 6.79 29.37 0.00 -
EY 4.60 3.00 7.40 4.35 14.72 3.41 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.59 1.65 0.62 0.52 0.60 0.87 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment