[YBS] QoQ Cumulative Quarter Result on 30-Jun-2019 [#1]

Stock
[YBS] YBS INTERNATIONAL BERHAD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -87.96%
YoY- -74.67%
Quarter Report
Latest QR
Upcoming QR
YBS's Result
YBS's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 67,767 53,198 36,926 17,423 69,024 53,643 37,757 47.63%
PBT 1,029 1,645 1,752 409 3,488 4,072 3,578 -56.39%
Tax -587 -871 -704 -194 -966 -1,005 -998 -29.77%
NP 442 774 1,048 215 2,522 3,067 2,580 -69.12%
-
NP to SH 607 883 1,240 327 2,716 3,249 2,751 -63.45%
-
Tax Rate 57.05% 52.95% 40.18% 47.43% 27.69% 24.68% 27.89% -
Total Cost 67,325 52,424 35,878 17,208 66,502 50,576 35,177 54.08%
-
Net Worth 57,556 57,572 59,971 57,785 58,030 58,078 58,078 -0.59%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 57,556 57,572 59,971 57,785 58,030 58,078 58,078 -0.59%
NOSH 241,994 241,994 241,994 241,994 241,994 241,994 241,994 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 0.65% 1.45% 2.84% 1.23% 3.65% 5.72% 6.83% -
ROE 1.05% 1.53% 2.07% 0.57% 4.68% 5.59% 4.74% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 28.26 22.18 15.39 7.24 28.55 22.17 15.60 48.55%
EPS 0.25 0.37 0.52 0.14 1.12 1.34 1.14 -63.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.25 0.24 0.24 0.24 0.24 0.00%
Adjusted Per Share Value based on latest NOSH - 241,994
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 25.78 20.24 14.05 6.63 26.26 20.40 14.36 47.66%
EPS 0.23 0.34 0.47 0.12 1.03 1.24 1.05 -63.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2189 0.219 0.2281 0.2198 0.2207 0.2209 0.2209 -0.60%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.09 0.12 0.115 0.135 0.13 0.145 0.16 -
P/RPS 0.32 0.54 0.75 1.87 0.46 0.65 1.03 -54.09%
P/EPS 35.56 32.60 22.25 99.40 11.57 10.80 14.07 85.43%
EY 2.81 3.07 4.49 1.01 8.64 9.26 7.11 -46.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.50 0.46 0.56 0.54 0.60 0.67 -31.45%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 25/06/20 20/02/20 28/11/19 29/08/19 30/05/19 28/02/19 15/11/18 -
Price 0.12 0.145 0.13 0.125 0.12 0.145 0.15 -
P/RPS 0.42 0.65 0.84 1.73 0.42 0.65 0.96 -42.34%
P/EPS 47.41 39.39 25.15 92.04 10.68 10.80 13.19 134.46%
EY 2.11 2.54 3.98 1.09 9.36 9.26 7.58 -57.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.60 0.52 0.52 0.50 0.60 0.63 -14.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment