[YBS] QoQ TTM Result on 30-Jun-2019 [#1]

Stock
[YBS] YBS INTERNATIONAL BERHAD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -35.49%
YoY- 46.98%
Quarter Report
Latest QR
Upcoming QR
YBS's Result
YBS's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 67,767 68,579 68,193 67,861 69,024 71,736 73,874 -5.58%
PBT 1,029 1,061 1,662 2,215 3,488 3,869 2,939 -50.29%
Tax -587 -832 -672 -665 -966 -1,055 -1,262 -39.93%
NP 442 229 990 1,550 2,522 2,814 1,677 -58.85%
-
NP to SH 607 350 1,205 1,752 2,716 3,022 1,934 -53.78%
-
Tax Rate 57.05% 78.42% 40.43% 30.02% 27.69% 27.27% 42.94% -
Total Cost 67,325 68,350 67,203 66,311 66,502 68,922 72,197 -4.54%
-
Net Worth 57,556 57,572 59,971 57,785 58,030 58,078 58,078 -0.59%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 57,556 57,572 59,971 57,785 58,030 58,078 58,078 -0.59%
NOSH 241,994 241,994 241,994 241,994 241,994 241,994 241,994 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 0.65% 0.33% 1.45% 2.28% 3.65% 3.92% 2.27% -
ROE 1.05% 0.61% 2.01% 3.03% 4.68% 5.20% 3.33% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 28.26 28.59 28.43 28.18 28.55 29.64 30.53 -5.01%
EPS 0.25 0.15 0.50 0.73 1.12 1.25 0.80 -53.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.25 0.24 0.24 0.24 0.24 0.00%
Adjusted Per Share Value based on latest NOSH - 241,994
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 25.38 25.68 25.54 25.41 25.85 26.86 27.66 -5.56%
EPS 0.23 0.13 0.45 0.66 1.02 1.13 0.72 -53.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2155 0.2156 0.2246 0.2164 0.2173 0.2175 0.2175 -0.61%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.09 0.12 0.115 0.135 0.13 0.145 0.16 -
P/RPS 0.32 0.42 0.40 0.48 0.46 0.49 0.52 -27.62%
P/EPS 35.56 82.25 22.89 18.55 11.57 11.61 20.02 46.61%
EY 2.81 1.22 4.37 5.39 8.64 8.61 4.99 -31.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.50 0.46 0.56 0.54 0.60 0.67 -31.45%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 25/06/20 20/02/20 28/11/19 29/08/19 30/05/19 28/02/19 15/11/18 -
Price 0.12 0.145 0.13 0.125 0.12 0.145 0.15 -
P/RPS 0.42 0.51 0.46 0.44 0.42 0.49 0.49 -9.75%
P/EPS 47.41 99.38 25.88 17.18 10.68 11.61 18.77 85.36%
EY 2.11 1.01 3.86 5.82 9.36 8.61 5.33 -46.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.60 0.52 0.52 0.50 0.60 0.63 -14.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment