[DIGISTA] YoY Annualized Quarter Result on 30-Jun-2014 [#3]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
30-Jun-2014 [#3]
Profit Trend
QoQ- 43.0%
YoY- -52.83%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 57,450 176,398 170,458 59,906 64,074 70,778 101,321 -9.01%
PBT 1,485 11,754 9,786 5,153 8,542 13,964 26,592 -38.14%
Tax -518 -1,910 -4,294 -1,881 -1,517 -4,374 -6,568 -34.48%
NP 966 9,844 5,492 3,272 7,025 9,589 20,024 -39.63%
-
NP to SH -5,986 18,274 4,686 3,332 7,064 9,865 20,024 -
-
Tax Rate 34.88% 16.25% 43.88% 36.50% 17.76% 31.32% 24.70% -
Total Cost 56,484 166,554 164,966 56,634 57,049 61,189 81,297 -5.88%
-
Net Worth 93,206 81,432 85,912 74,326 65,369 0 44,401 13.14%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 93,206 81,432 85,912 74,326 65,369 0 44,401 13.14%
NOSH 599,160 472,620 456,493 378,636 275,937 224,893 197,865 20.26%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 1.68% 5.58% 3.22% 5.46% 10.96% 13.55% 19.76% -
ROE -6.42% 22.44% 5.46% 4.48% 10.81% 0.00% 45.10% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 9.71 37.32 37.34 15.82 23.22 31.47 51.21 -24.18%
EPS -1.08 3.87 1.03 0.88 2.56 4.39 10.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1575 0.1723 0.1882 0.1963 0.2369 0.00 0.2244 -5.72%
Adjusted Per Share Value based on latest NOSH - 202,121
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 12.03 36.93 35.69 12.54 13.41 14.82 21.21 -9.01%
EPS -1.25 3.83 0.98 0.70 1.48 2.07 4.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1951 0.1705 0.1799 0.1556 0.1369 0.00 0.093 13.13%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.165 0.16 0.205 0.30 0.285 0.46 0.50 -
P/RPS 1.70 0.43 0.55 1.90 1.23 1.46 0.98 9.60%
P/EPS -16.31 4.14 19.97 34.09 11.13 10.49 4.94 -
EY -6.13 24.17 5.01 2.93 8.98 9.54 20.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.93 1.09 1.53 1.20 0.00 2.23 -11.78%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 28/08/17 25/08/16 28/08/15 29/08/14 30/08/13 16/08/12 23/08/11 -
Price 0.165 0.155 0.195 0.30 0.27 0.41 0.44 -
P/RPS 1.70 0.42 0.52 1.90 1.16 1.30 0.86 12.01%
P/EPS -16.31 4.01 18.99 34.09 10.55 9.35 4.35 -
EY -6.13 24.95 5.26 2.93 9.48 10.70 23.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.90 1.04 1.53 1.14 0.00 1.96 -9.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment