[DIGISTA] YoY TTM Result on 30-Jun-2014 [#3]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
30-Jun-2014 [#3]
Profit Trend
QoQ- 7.98%
YoY- -439.18%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 78,629 175,154 188,324 45,163 60,864 74,922 100,196 -3.95%
PBT 2,093 -22,545 -8,245 -14,410 5,890 16,522 24,522 -33.62%
Tax -1,602 534 -3,624 156 -1,891 -4,690 -7,306 -22.32%
NP 491 -22,011 -11,869 -14,254 3,999 11,832 17,216 -44.69%
-
NP to SH -4,545 -6,059 -4,370 -13,625 4,017 12,317 17,216 -
-
Tax Rate 76.54% - - - 32.11% 28.39% 29.79% -
Total Cost 78,138 197,165 200,193 59,417 56,865 63,090 82,980 -0.99%
-
Net Worth 93,206 86,537 88,751 39,676 72,017 0 46,765 12.16%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 93,206 86,537 88,751 39,676 72,017 0 46,765 12.16%
NOSH 599,160 502,246 471,578 202,121 303,999 224,032 208,402 19.22%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 0.62% -12.57% -6.30% -31.56% 6.57% 15.79% 17.18% -
ROE -4.88% -7.00% -4.92% -34.34% 5.58% 0.00% 36.81% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 13.29 34.87 39.93 22.34 20.02 33.44 48.08 -19.27%
EPS -0.77 -1.21 -0.93 -6.74 1.32 5.50 8.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1575 0.1723 0.1882 0.1963 0.2369 0.00 0.2244 -5.72%
Adjusted Per Share Value based on latest NOSH - 202,121
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 16.46 36.67 39.43 9.46 12.74 15.69 20.98 -3.95%
EPS -0.95 -1.27 -0.91 -2.85 0.84 2.58 3.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1951 0.1812 0.1858 0.0831 0.1508 0.00 0.0979 12.16%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.165 0.16 0.205 0.30 0.285 0.46 0.50 -
P/RPS 1.24 0.46 0.51 1.34 1.42 1.38 1.04 2.97%
P/EPS -21.48 -13.26 -22.12 -4.45 21.57 8.37 6.05 -
EY -4.65 -7.54 -4.52 -22.47 4.64 11.95 16.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.93 1.09 1.53 1.20 0.00 2.23 -11.78%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 28/08/17 25/08/16 28/08/15 29/08/14 30/08/13 16/08/12 23/08/11 -
Price 0.165 0.155 0.195 0.30 0.27 0.41 0.44 -
P/RPS 1.24 0.44 0.49 1.34 1.35 1.23 0.92 5.09%
P/EPS -21.48 -12.85 -21.04 -4.45 20.43 7.46 5.33 -
EY -4.65 -7.78 -4.75 -22.47 4.89 13.41 18.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.90 1.04 1.53 1.14 0.00 1.96 -9.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment