[DIGISTA] YoY Annualized Quarter Result on 31-Mar-2014 [#2]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
28-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
31-Mar-2014 [#2]
Profit Trend
QoQ- 119.81%
YoY- -77.49%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 61,274 162,324 167,738 55,220 73,666 79,446 102,272 -8.17%
PBT 12,842 5,820 6,242 4,406 11,820 16,712 24,594 -10.25%
Tax -444 -990 -1,464 -2,082 -1,528 -4,690 -6,560 -36.13%
NP 12,398 4,830 4,778 2,324 10,292 12,022 18,034 -6.04%
-
NP to SH 2,980 13,550 5,238 2,330 10,350 12,022 18,034 -25.90%
-
Tax Rate 3.46% 17.01% 23.45% 47.25% 12.93% 28.06% 26.67% -
Total Cost 48,876 157,494 162,960 52,896 63,374 67,424 84,238 -8.66%
-
Net Worth 94,409 72,831 85,553 80,509 62,445 63,261 38,625 16.04%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 94,409 72,831 85,553 80,509 62,445 63,261 38,625 16.04%
NOSH 599,160 457,770 459,473 416,071 246,428 225,131 192,260 20.83%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 20.23% 2.98% 2.85% 4.21% 13.97% 15.13% 17.63% -
ROE 3.16% 18.60% 6.12% 2.89% 16.57% 19.00% 46.69% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 10.88 35.46 36.51 13.27 29.89 35.29 53.19 -23.22%
EPS 0.56 2.96 1.14 0.56 4.20 5.34 9.38 -37.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1676 0.1591 0.1862 0.1935 0.2534 0.281 0.2009 -2.97%
Adjusted Per Share Value based on latest NOSH - 321,428
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 12.83 33.98 35.12 11.56 15.42 16.63 21.41 -8.17%
EPS 0.62 2.84 1.10 0.49 2.17 2.52 3.78 -25.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1977 0.1525 0.1791 0.1686 0.1307 0.1324 0.0809 16.04%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.205 0.17 0.22 0.225 0.245 0.50 0.31 -
P/RPS 1.88 0.48 0.60 1.70 0.82 1.42 0.58 21.63%
P/EPS 38.75 5.74 19.30 40.18 5.83 9.36 3.30 50.70%
EY 2.58 17.41 5.18 2.49 17.14 10.68 30.26 -33.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.07 1.18 1.16 0.97 1.78 1.54 -3.80%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 22/05/17 27/05/16 02/06/15 28/05/14 30/05/13 28/05/12 16/05/11 -
Price 0.20 0.18 0.225 0.30 0.305 0.47 0.45 -
P/RPS 1.84 0.51 0.62 2.26 1.02 1.33 0.85 13.72%
P/EPS 37.81 6.08 19.74 53.57 7.26 8.80 4.80 41.01%
EY 2.65 16.44 5.07 1.87 13.77 11.36 20.84 -29.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.13 1.21 1.55 1.20 1.67 2.24 -9.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment