[DIGISTA] YoY Quarter Result on 31-Mar-2012 [#2]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
28-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
31-Mar-2012 [#2]
Profit Trend
QoQ- -47.45%
YoY- -54.67%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 52,634 19,336 18,268 17,777 23,569 12,311 7,890 37.18%
PBT 7,924 1,938 2,209 2,884 6,118 653 199 84.73%
Tax -732 -1,041 -229 -813 -1,549 -196 -88 42.32%
NP 7,192 897 1,980 2,071 4,569 457 111 100.34%
-
NP to SH 6,481 900 1,951 2,071 4,569 457 111 96.90%
-
Tax Rate 9.24% 53.72% 10.37% 28.19% 25.32% 30.02% 44.22% -
Total Cost 45,442 18,439 16,288 15,706 19,000 11,854 7,779 34.18%
-
Net Worth 86,197 62,196 62,580 63,255 39,736 27,349 27,417 21.02%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 86,197 62,196 62,580 63,255 39,736 27,349 27,417 21.02%
NOSH 462,928 321,428 246,962 225,108 197,792 175,769 185,000 16.50%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 13.66% 4.64% 10.84% 11.65% 19.39% 3.71% 1.41% -
ROE 7.52% 1.45% 3.12% 3.27% 11.50% 1.67% 0.40% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 11.37 6.02 7.40 7.90 11.92 7.00 4.26 17.76%
EPS 1.40 0.28 0.79 0.92 2.31 0.26 0.06 69.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1862 0.1935 0.2534 0.281 0.2009 0.1556 0.1482 3.87%
Adjusted Per Share Value based on latest NOSH - 225,108
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 11.02 4.05 3.82 3.72 4.93 2.58 1.65 37.21%
EPS 1.36 0.19 0.41 0.43 0.96 0.10 0.02 101.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1805 0.1302 0.131 0.1324 0.0832 0.0573 0.0574 21.02%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.22 0.225 0.245 0.50 0.31 0.15 0.05 -
P/RPS 1.93 3.74 3.31 6.33 2.60 2.14 1.17 8.69%
P/EPS 15.71 80.36 31.01 54.35 13.42 57.69 83.33 -24.26%
EY 6.36 1.24 3.22 1.84 7.45 1.73 1.20 32.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.16 0.97 1.78 1.54 0.96 0.34 23.03%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 02/06/15 28/05/14 30/05/13 28/05/12 16/05/11 17/05/10 27/05/09 -
Price 0.225 0.30 0.305 0.47 0.45 0.13 0.07 -
P/RPS 1.98 4.99 4.12 5.95 3.78 1.86 1.64 3.18%
P/EPS 16.07 107.14 38.61 51.09 19.48 50.00 116.67 -28.12%
EY 6.22 0.93 2.59 1.96 5.13 2.00 0.86 39.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.55 1.20 1.67 2.24 0.84 0.47 17.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment