[ARTRONIQ] YoY Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -22.47%
YoY- -15.55%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 62,826 143,222 205,894 107,602 107,968 62,324 46,328 4.79%
PBT -400 3,480 44 -2,478 -1,808 3,542 -1,414 -17.63%
Tax -3,662 -2,537 9,528 -182 -494 -3,208 -24 116.55%
NP -4,062 943 9,572 -2,660 -2,302 334 -1,438 17.30%
-
NP to SH -4,198 1,128 9,602 -2,660 -2,302 3,100 -1,438 17.89%
-
Tax Rate - 72.90% -21,654.55% - - 90.57% - -
Total Cost 66,888 142,279 196,322 110,262 110,270 61,990 47,766 5.31%
-
Net Worth 79,785 47,832 33,660 35,433 29,842 3,098,240 33,824 14.09%
Dividend
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - 635 - - - - - -
Div Payout % - 56.35% - - - - - -
Equity
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 79,785 47,832 33,660 35,433 29,842 3,098,240 33,824 14.09%
NOSH 407,957 317,825 288,932 262,666 186,400 150,400 150,400 16.57%
Ratio Analysis
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -6.47% 0.66% 4.65% -2.47% -2.13% 0.54% -3.10% -
ROE -5.26% 2.36% 28.53% -7.51% -7.71% 0.10% -4.25% -
Per Share
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 17.30 45.06 71.26 40.97 57.92 41.44 30.80 -8.48%
EPS -1.16 0.36 3.30 -1.02 -1.36 2.06 -0.96 2.95%
DPS 0.00 0.20 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2197 0.1505 0.1165 0.1349 0.1601 20.60 0.2249 -0.35%
Adjusted Per Share Value based on latest NOSH - 262,666
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 15.40 35.11 50.47 26.38 26.47 15.28 11.36 4.78%
EPS -1.03 0.28 2.35 -0.65 -0.56 0.76 -0.35 18.04%
DPS 0.00 0.16 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1956 0.1172 0.0825 0.0869 0.0732 7.5945 0.0829 14.10%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/12/23 30/12/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.865 0.71 0.285 0.165 0.115 0.20 0.27 -
P/RPS 5.00 1.58 0.40 0.40 0.20 0.48 0.88 30.60%
P/EPS -74.83 200.05 8.58 -16.29 -9.31 9.70 -28.24 16.15%
EY -1.34 0.50 11.66 -6.14 -10.74 10.31 -3.54 -13.86%
DY 0.00 0.28 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.94 4.72 2.45 1.22 0.72 0.01 1.20 20.04%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 26/02/24 24/02/23 27/08/21 28/08/20 29/08/19 29/08/18 04/08/17 -
Price 0.30 0.67 0.345 0.165 0.115 0.195 0.34 -
P/RPS 1.73 1.49 0.48 0.40 0.20 0.47 1.10 7.20%
P/EPS -25.95 188.78 10.38 -16.29 -9.31 9.46 -35.56 -4.72%
EY -3.85 0.53 9.63 -6.14 -10.74 10.57 -2.81 4.95%
DY 0.00 0.30 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 4.45 2.96 1.22 0.72 0.01 1.51 -1.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment