[GFM] YoY Annualized Quarter Result on 30-Nov-2010 [#3]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
07-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2011
Quarter
30-Nov-2010 [#3]
Profit Trend
QoQ- -678.41%
YoY- 6.47%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/14 31/05/13 31/05/12 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Revenue 181 370 0 10,720 10,969 7,122 16,008 -49.80%
PBT -2,492 -7,102 0 -2,429 -2,593 -5,658 9,373 -
Tax -2 0 0 0 -4 -13 -6 -15.54%
NP -2,494 -7,102 0 -2,429 -2,597 -5,672 9,366 -
-
NP to SH -2,494 -7,102 0 -2,429 -2,597 -5,672 9,366 -
-
Tax Rate - - - - - - 0.06% -
Total Cost 2,675 7,473 0 13,149 13,566 12,794 6,641 -13.04%
-
Net Worth -6,833 3,793 20,164 70,693 23,351 62,454 67,114 -
Dividend
31/05/14 31/05/13 31/05/12 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/14 31/05/13 31/05/12 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Net Worth -6,833 3,793 20,164 70,693 23,351 62,454 67,114 -
NOSH 813,478 807,121 781,576 728,799 231,666 233,736 235,738 20.97%
Ratio Analysis
31/05/14 31/05/13 31/05/12 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
NP Margin -1,375.74% -1,916.19% 0.00% -22.66% -23.68% -79.63% 58.51% -
ROE 0.00% -187.23% 0.00% -3.44% -11.12% -9.08% 13.96% -
Per Share
31/05/14 31/05/13 31/05/12 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
RPS 0.02 0.05 0.00 1.47 4.73 3.05 6.79 -59.17%
EPS 0.31 -0.88 0.00 -0.33 -1.12 -2.43 3.97 -32.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0084 0.0047 0.0258 0.097 0.1008 0.2672 0.2847 -
Adjusted Per Share Value based on latest NOSH - 725,714
31/05/14 31/05/13 31/05/12 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
RPS 0.02 0.05 0.00 1.41 1.44 0.94 2.11 -51.14%
EPS -0.33 -0.94 0.00 -0.32 -0.34 -0.75 1.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.009 0.005 0.0265 0.0931 0.0307 0.0822 0.0884 -
Price Multiplier on Financial Quarter End Date
31/05/14 31/05/13 31/05/12 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Date 30/05/14 31/05/13 31/05/12 30/11/10 30/11/09 28/11/08 30/11/07 -
Price 0.01 0.01 0.04 0.06 0.09 0.06 0.25 -
P/RPS 44.86 21.77 0.00 4.08 1.90 1.97 3.68 46.88%
P/EPS -3.26 -1.14 0.00 -18.00 -8.03 -2.47 6.29 -
EY -30.67 -88.00 0.00 -5.56 -12.46 -40.44 15.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.13 1.55 0.62 0.89 0.22 0.88 -
Price Multiplier on Announcement Date
31/05/14 31/05/13 31/05/12 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Date 24/07/14 31/07/13 25/07/12 07/01/11 22/01/10 23/01/09 24/01/08 -
Price 0.01 0.01 0.04 0.08 0.09 0.06 0.23 -
P/RPS 44.86 21.77 0.00 5.44 1.90 1.97 3.39 48.74%
P/EPS -3.26 -1.14 0.00 -24.00 -8.03 -2.47 5.79 -
EY -30.67 -88.00 0.00 -4.17 -12.46 -40.44 17.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.13 1.55 0.82 0.89 0.22 0.81 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment