[MTRONIC] YoY Annualized Quarter Result on 30-Sep-2017 [#1]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -33.59%
YoY- -95.89%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 22,008 26,344 16,860 32,041 48,172 33,184 32,076 -5.62%
PBT 13,544 -908 -6,456 522 10,640 2,876 964 50.09%
Tax -84 -88 -92 -194 -404 -2,256 0 -
NP 13,460 -996 -6,548 328 10,236 620 964 49.95%
-
NP to SH 13,572 -884 -6,436 341 10,256 620 964 50.14%
-
Tax Rate 0.62% - - 37.16% 3.80% 78.44% 0.00% -
Total Cost 8,548 27,340 23,408 31,713 37,936 32,564 31,112 -18.00%
-
Net Worth 66,120 66,120 60,486 67,240 60,329 54,250 55,429 2.74%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 66,120 66,120 60,486 67,240 60,329 54,250 55,429 2.74%
NOSH 1,245,765 1,132,515 962,737 949,437 754,117 775,000 803,333 6.97%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 61.16% -3.78% -38.84% 1.02% 21.25% 1.87% 3.01% -
ROE 20.53% -1.34% -10.64% 0.51% 17.00% 1.14% 1.74% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 2.66 3.19 1.95 3.81 6.39 4.28 3.99 -6.04%
EPS 1.64 -0.12 -0.76 0.05 1.36 0.08 0.12 49.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.07 0.08 0.08 0.07 0.069 2.29%
Adjusted Per Share Value based on latest NOSH - 949,437
30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 1.44 1.72 1.10 2.09 3.15 2.17 2.09 -5.56%
EPS 0.89 -0.06 -0.42 0.02 0.67 0.04 0.06 51.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0432 0.0432 0.0395 0.0439 0.0394 0.0354 0.0362 2.75%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 31/03/16 31/03/15 31/03/14 -
Price 0.085 0.05 0.04 0.06 0.07 0.09 0.10 -
P/RPS 3.19 1.57 2.05 1.57 1.10 2.10 2.50 3.81%
P/EPS 5.18 -46.75 -5.37 147.75 5.15 112.50 83.33 -34.74%
EY 19.32 -2.14 -18.62 0.68 19.43 0.89 1.20 53.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.63 0.57 0.75 0.88 1.29 1.45 -4.70%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/11/20 29/11/19 30/11/18 30/11/17 26/05/16 21/05/15 22/05/14 -
Price 0.11 0.035 0.03 0.045 0.065 0.085 0.10 -
P/RPS 4.13 1.10 1.54 1.18 1.02 1.99 2.50 8.02%
P/EPS 6.70 -32.72 -4.03 110.81 4.78 106.25 83.33 -32.11%
EY 14.93 -3.06 -24.83 0.90 20.92 0.94 1.20 47.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.44 0.43 0.56 0.81 1.21 1.45 -0.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment