[MTRONIC] YoY Annualized Quarter Result on 30-Sep-2019 [#1]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 94.05%
YoY- 86.26%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 CAGR
Revenue 47,812 27,228 22,008 26,344 16,860 32,041 48,172 -0.11%
PBT -4,148 -312 13,544 -908 -6,456 522 10,640 -
Tax 0 0 -84 -88 -92 -194 -404 -
NP -4,148 -312 13,460 -996 -6,548 328 10,236 -
-
NP to SH -3,468 -304 13,572 -884 -6,436 341 10,256 -
-
Tax Rate - - 0.62% - - 37.16% 3.80% -
Total Cost 51,960 27,540 8,548 27,340 23,408 31,713 37,936 4.95%
-
Net Worth 162,400 90,839 66,120 66,120 60,486 67,240 60,329 16.44%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 CAGR
Net Worth 162,400 90,839 66,120 66,120 60,486 67,240 60,329 16.44%
NOSH 1,531,096 2,079,778 1,245,765 1,132,515 962,737 949,437 754,117 11.50%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 CAGR
NP Margin -8.68% -1.15% 61.16% -3.78% -38.84% 1.02% 21.25% -
ROE -2.14% -0.33% 20.53% -1.34% -10.64% 0.51% 17.00% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 CAGR
RPS 3.53 1.80 2.66 3.19 1.95 3.81 6.39 -8.72%
EPS -0.24 -0.04 1.64 -0.12 -0.76 0.05 1.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.06 0.08 0.08 0.07 0.08 0.08 6.43%
Adjusted Per Share Value based on latest NOSH - 1,132,515
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 CAGR
RPS 3.12 1.78 1.44 1.72 1.10 2.09 3.15 -0.14%
EPS -0.23 -0.02 0.89 -0.06 -0.42 0.02 0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1061 0.0593 0.0432 0.0432 0.0395 0.0439 0.0394 16.45%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 31/03/16 -
Price 0.015 0.035 0.085 0.05 0.04 0.06 0.07 -
P/RPS 0.42 1.95 3.19 1.57 2.05 1.57 1.10 -13.75%
P/EPS -5.85 -174.31 5.18 -46.75 -5.37 147.75 5.15 -
EY -17.08 -0.57 19.32 -2.14 -18.62 0.68 19.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.58 1.06 0.63 0.57 0.75 0.88 -25.47%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 CAGR
Date 30/11/22 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 26/05/16 -
Price 0.025 0.02 0.11 0.035 0.03 0.045 0.065 -
P/RPS 0.71 1.11 4.13 1.10 1.54 1.18 1.02 -5.41%
P/EPS -9.76 -99.61 6.70 -32.72 -4.03 110.81 4.78 -
EY -10.25 -1.00 14.93 -3.06 -24.83 0.90 20.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.33 1.38 0.44 0.43 0.56 0.81 -18.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment