[SSB8] YoY Annualized Quarter Result on 31-Mar-2020 [#3]

Stock
[SSB8] SOUTHERN SCORE BUILDERS BERHAD
Announcement Date
14-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -159.83%
YoY- -107.83%
Quarter Report
Latest QR
Upcoming QR
SSB8's Result
SSB8's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 CAGR
Revenue 237,026 0 0 0 0 0 266 147.23%
PBT 34,124 2,482 -2,094 -1,876 -902 -376 73 126.86%
Tax -11,969 0 0 0 0 0 0 -
NP 22,154 2,482 -2,094 -1,876 -902 -376 73 114.17%
-
NP to SH 22,154 2,482 -2,094 -1,876 -902 -376 73 114.17%
-
Tax Rate 35.08% 0.00% - - - - 0.00% -
Total Cost 214,872 -2,482 2,094 1,876 902 376 193 154.67%
-
Net Worth 123,691 -5,630 -7,825 -5,688 -3,753 2,454 7,334 45.71%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 CAGR
Div 274 - - - - - - -
Div Payout % 1.24% - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 CAGR
Net Worth 123,691 -5,630 -7,825 -5,688 -3,753 2,454 7,334 45.71%
NOSH 2,272,589 288,750 288,750 288,750 288,750 288,750 288,750 31.64%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 CAGR
NP Margin 9.35% 0.00% 0.00% 0.00% 0.00% 0.00% 27.50% -
ROE 17.91% 0.00% 0.00% 0.00% 0.00% -15.32% 1.00% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 CAGR
RPS 11.50 0.00 0.00 0.00 0.00 0.00 0.09 90.85%
EPS 1.08 0.85 -0.72 -0.65 -0.31 -0.13 0.03 61.21%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 -0.0195 -0.0271 -0.0197 -0.013 0.0085 0.0254 12.13%
Adjusted Per Share Value based on latest NOSH - 288,750
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 CAGR
RPS 10.43 0.00 0.00 0.00 0.00 0.00 0.01 152.47%
EPS 0.97 0.11 -0.09 -0.08 -0.04 -0.02 0.00 -
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0544 -0.0025 -0.0034 -0.0025 -0.0017 0.0011 0.0032 45.87%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 30/09/15 -
Price 0.22 0.015 0.00 0.035 0.05 0.035 0.04 -
P/RPS 1.91 0.00 0.00 0.00 0.00 0.00 43.31 -34.02%
P/EPS 20.47 1.74 0.00 -5.39 -15.99 -26.88 157.50 -23.80%
EY 4.88 57.32 0.00 -18.56 -6.25 -3.72 0.63 31.36%
DY 0.06 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.67 0.00 0.00 0.00 0.00 4.12 1.57 11.98%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 CAGR
Date 23/05/23 30/05/22 25/05/21 14/05/20 23/05/19 30/05/18 27/11/15 -
Price 0.225 0.015 0.00 0.04 0.055 0.075 0.045 -
P/RPS 1.96 0.00 0.00 0.00 0.00 0.00 48.73 -34.83%
P/EPS 20.94 1.74 0.00 -6.16 -17.59 -57.60 177.19 -24.76%
EY 4.78 57.32 0.00 -16.24 -5.68 -1.74 0.56 33.07%
DY 0.06 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.75 0.00 0.00 0.00 0.00 8.82 1.77 10.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment