[SSB8] YoY TTM Result on 31-Mar-2020 [#3]

Stock
[SSB8] SOUTHERN SCORE BUILDERS BERHAD
Announcement Date
14-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -127.6%
YoY- -89.08%
Quarter Report
Latest QR
Upcoming QR
SSB8's Result
SSB8's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 CAGR
Revenue 126,644 81 0 0 0 448 3,141 63.66%
PBT 14,230 1,391 -2,260 -1,732 -916 -224 3,563 20.26%
Tax -6,627 0 0 0 0 0 0 -
NP 7,603 1,391 -2,260 -1,732 -916 -224 3,563 10.62%
-
NP to SH 7,603 1,391 -2,260 -1,732 -916 -224 4,137 8.44%
-
Tax Rate 46.57% 0.00% - - - - 0.00% -
Total Cost 119,041 -1,310 2,260 1,732 916 672 -422 -
-
Net Worth 123,691 -5,630 -7,825 -5,688 -3,753 2,454 7,334 45.71%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 CAGR
Div 206 - - - - - - -
Div Payout % 2.71% - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 CAGR
Net Worth 123,691 -5,630 -7,825 -5,688 -3,753 2,454 7,334 45.71%
NOSH 2,272,589 288,750 288,750 288,750 288,750 288,750 288,750 31.64%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 CAGR
NP Margin 6.00% 1,717.28% 0.00% 0.00% 0.00% -50.00% 113.44% -
ROE 6.15% 0.00% 0.00% 0.00% 0.00% -9.13% 56.41% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 CAGR
RPS 6.14 0.03 0.00 0.00 0.00 0.16 1.09 25.90%
EPS 0.37 0.48 -0.78 -0.60 -0.32 -0.08 1.43 -16.48%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 -0.0195 -0.0271 -0.0197 -0.013 0.0085 0.0254 12.13%
Adjusted Per Share Value based on latest NOSH - 288,750
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 CAGR
RPS 5.62 0.00 0.00 0.00 0.00 0.02 0.14 63.56%
EPS 0.34 0.06 -0.10 -0.08 -0.04 -0.01 0.18 8.84%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0549 -0.0025 -0.0035 -0.0025 -0.0017 0.0011 0.0033 45.45%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 30/09/15 -
Price 0.22 0.015 0.00 0.035 0.05 0.035 0.04 -
P/RPS 3.58 53.47 0.00 0.00 0.00 22.56 3.68 -0.36%
P/EPS 59.65 3.11 0.00 -5.84 -15.76 -45.12 2.79 50.39%
EY 1.68 32.12 0.00 -17.14 -6.34 -2.22 35.82 -33.48%
DY 0.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.67 0.00 0.00 0.00 0.00 4.12 1.57 11.98%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 CAGR
Date 23/05/23 30/05/22 25/05/21 14/05/20 23/05/19 30/05/18 27/11/15 -
Price 0.225 0.015 0.015 0.04 0.055 0.075 0.045 -
P/RPS 3.66 53.47 0.00 0.00 0.00 48.34 4.14 -1.62%
P/EPS 61.01 3.11 -1.92 -6.67 -17.34 -96.68 3.14 48.49%
EY 1.64 32.12 -52.18 -15.00 -5.77 -1.03 31.84 -32.64%
DY 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.75 0.00 0.00 0.00 0.00 8.82 1.77 10.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment