[ANCOMLB] YoY Annualized Quarter Result on 30-Nov-2019 [#2]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
21-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
30-Nov-2019 [#2]
Profit Trend
QoQ- -77.75%
YoY- 383.33%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Revenue 30,886 29,784 29,712 31,592 28,822 29,490 29,968 0.50%
PBT 790 2,370 2,282 2,326 1,774 1,038 80 46.44%
Tax -1,132 -1,084 -932 -1,062 -724 -626 -946 3.03%
NP -342 1,286 1,350 1,264 1,050 412 -866 -14.33%
-
NP to SH -1,280 142 360 170 -60 -558 -2,334 -9.52%
-
Tax Rate 143.29% 45.74% 40.84% 45.66% 40.81% 60.31% 1,182.50% -
Total Cost 31,228 28,498 28,362 30,328 27,772 29,078 30,834 0.21%
-
Net Worth 18,931 23,664 23,664 23,664 23,664 23,664 28,397 -6.53%
Dividend
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Net Worth 18,931 23,664 23,664 23,664 23,664 23,664 28,397 -6.53%
NOSH 473,286 473,286 473,286 473,286 473,286 473,286 473,286 0.00%
Ratio Analysis
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
NP Margin -1.11% 4.32% 4.54% 4.00% 3.64% 1.40% -2.89% -
ROE -6.76% 0.60% 1.52% 0.72% -0.25% -2.36% -8.22% -
Per Share
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
RPS 6.53 6.29 6.28 6.68 6.09 6.23 6.33 0.51%
EPS 0.28 0.04 0.08 0.04 -0.02 -0.12 -0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.05 0.05 0.05 0.05 0.05 0.06 -6.53%
Adjusted Per Share Value based on latest NOSH - 473,286
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
RPS 6.53 6.29 6.28 6.68 6.09 6.23 6.33 0.51%
EPS 0.28 0.04 0.08 0.04 -0.02 -0.12 -0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.05 0.05 0.05 0.05 0.05 0.06 -6.53%
Price Multiplier on Financial Quarter End Date
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Date 30/11/22 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 30/11/16 -
Price 0.115 0.145 0.36 0.055 0.09 0.11 0.07 -
P/RPS 1.76 2.30 5.73 0.82 1.48 1.77 1.11 7.98%
P/EPS -42.52 483.29 473.29 153.12 -709.93 -93.30 -14.19 20.06%
EY -2.35 0.21 0.21 0.65 -0.14 -1.07 -7.04 -16.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.88 2.90 7.20 1.10 1.80 2.20 1.17 16.19%
Price Multiplier on Announcement Date
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Date 17/01/23 17/01/22 26/01/21 21/01/20 24/01/19 26/01/18 25/01/17 -
Price 0.14 0.255 0.39 0.065 0.075 0.115 0.08 -
P/RPS 2.15 4.05 6.21 0.97 1.23 1.85 1.26 9.31%
P/EPS -51.77 849.92 512.73 180.96 -591.61 -97.54 -16.22 21.32%
EY -1.93 0.12 0.20 0.55 -0.17 -1.03 -6.16 -17.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.50 5.10 7.80 1.30 1.50 2.30 1.33 17.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment