[ANCOMLB] QoQ Annualized Quarter Result on 30-Nov-2019 [#2]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
21-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
30-Nov-2019 [#2]
Profit Trend
QoQ- -77.75%
YoY- 383.33%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Revenue 30,930 32,118 32,118 31,592 31,472 29,697 28,892 5.58%
PBT 2,067 2,648 2,648 2,326 2,952 1,965 1,989 3.11%
Tax -1,436 -1,020 -1,020 -1,062 -1,052 -1,196 -1,062 27.18%
NP 631 1,628 1,628 1,264 1,900 769 926 -26.33%
-
NP to SH -360 453 453 170 764 -344 -238 39.06%
-
Tax Rate 69.47% 38.52% 38.52% 45.66% 35.64% 60.87% 53.39% -
Total Cost 30,299 30,490 30,490 30,328 29,572 28,928 27,965 6.59%
-
Net Worth 23,664 23,664 0 23,664 23,664 23,664 23,664 0.00%
Dividend
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Net Worth 23,664 23,664 0 23,664 23,664 23,664 23,664 0.00%
NOSH 473,286 473,286 485,713 473,286 473,286 473,286 473,286 0.00%
Ratio Analysis
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
NP Margin 2.04% 5.07% 5.07% 4.00% 6.04% 2.59% 3.21% -
ROE -1.52% 1.92% 0.00% 0.72% 3.23% -1.45% -1.01% -
Per Share
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 6.54 6.79 6.61 6.68 6.65 6.27 6.10 5.70%
EPS -0.08 0.09 0.09 0.04 0.16 -0.07 -0.05 45.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.00 0.05 0.05 0.05 0.05 0.00%
Adjusted Per Share Value based on latest NOSH - 473,286
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 6.54 6.79 6.79 6.68 6.65 6.27 6.10 5.70%
EPS -0.08 0.09 0.10 0.04 0.16 -0.07 -0.05 45.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.00 0.05 0.05 0.05 0.05 0.00%
Price Multiplier on Financial Quarter End Date
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 29/05/20 28/02/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 -
Price 0.075 0.055 0.055 0.055 0.065 0.075 0.085 -
P/RPS 1.15 0.81 0.83 0.82 0.98 1.20 1.39 -14.01%
P/EPS -98.60 57.42 58.93 153.12 40.27 -103.19 -168.56 -34.77%
EY -1.01 1.74 1.70 0.65 2.48 -0.97 -0.59 53.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.10 0.00 1.10 1.30 1.50 1.70 -9.49%
Price Multiplier on Announcement Date
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 30/07/20 14/05/20 - 21/01/20 29/10/19 29/07/19 26/04/19 -
Price 0.42 0.08 0.00 0.065 0.06 0.075 0.08 -
P/RPS 6.43 1.18 0.00 0.97 0.90 1.20 1.31 255.33%
P/EPS -552.17 83.52 0.00 180.96 37.17 -103.19 -158.64 170.19%
EY -0.18 1.20 0.00 0.55 2.69 -0.97 -0.63 -63.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.40 1.60 0.00 1.30 1.20 1.50 1.60 274.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment