[ANCOMLB] YoY Annualized Quarter Result on 31-Aug-2018 [#1]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
25-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
31-Aug-2018 [#1]
Profit Trend
QoQ- 180.81%
YoY- 72.04%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Revenue 28,504 30,244 31,472 27,728 30,268 31,384 32,016 -1.91%
PBT 1,268 2,056 2,952 2,800 1,936 212 2,660 -11.60%
Tax -972 -960 -1,052 -1,012 -612 -808 -1,468 -6.63%
NP 296 1,096 1,900 1,788 1,324 -596 1,192 -20.70%
-
NP to SH -700 -56 764 640 372 -1,784 -484 6.33%
-
Tax Rate 76.66% 46.69% 35.64% 36.14% 31.61% 381.13% 55.19% -
Total Cost 28,208 29,148 29,572 25,940 28,944 31,980 30,824 -1.46%
-
Net Worth 23,664 23,664 23,664 23,664 23,664 28,397 28,397 -2.99%
Dividend
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Net Worth 23,664 23,664 23,664 23,664 23,664 28,397 28,397 -2.99%
NOSH 473,286 473,286 473,286 473,286 473,286 473,286 473,286 0.00%
Ratio Analysis
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
NP Margin 1.04% 3.62% 6.04% 6.45% 4.37% -1.90% 3.72% -
ROE -2.96% -0.24% 3.23% 2.70% 1.57% -6.28% -1.70% -
Per Share
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
RPS 6.02 6.39 6.65 5.86 6.40 6.63 6.76 -1.91%
EPS -0.16 0.00 0.16 0.12 0.08 -0.36 -0.12 4.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.05 0.05 0.06 0.06 -2.99%
Adjusted Per Share Value based on latest NOSH - 473,286
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
RPS 6.02 6.39 6.65 5.86 6.40 6.63 6.76 -1.91%
EPS -0.16 0.00 0.16 0.12 0.08 -0.36 -0.12 4.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.05 0.05 0.06 0.06 -2.99%
Price Multiplier on Financial Quarter End Date
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Date 30/08/21 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 -
Price 0.30 0.53 0.065 0.08 0.10 0.09 0.105 -
P/RPS 4.98 8.29 0.98 1.37 1.56 1.36 1.55 21.45%
P/EPS -202.84 -4,479.31 40.27 59.16 127.23 -23.88 -102.68 12.00%
EY -0.49 -0.02 2.48 1.69 0.79 -4.19 -0.97 -10.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.00 10.60 1.30 1.60 2.00 1.50 1.75 22.77%
Price Multiplier on Announcement Date
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Date 28/10/21 27/10/20 29/10/19 25/10/18 26/10/17 26/10/16 28/10/15 -
Price 0.27 0.365 0.06 0.065 0.12 0.08 0.125 -
P/RPS 4.48 5.71 0.90 1.11 1.88 1.21 1.85 15.86%
P/EPS -182.55 -3,084.81 37.17 48.07 152.67 -21.22 -122.23 6.90%
EY -0.55 -0.03 2.69 2.08 0.65 -4.71 -0.82 -6.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.40 7.30 1.20 1.30 2.40 1.33 2.08 17.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment