[OCNCASH] YoY Annualized Quarter Result on 30-Jun-2014 [#2]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
19-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 0.45%
YoY- 71.58%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 88,086 79,230 84,526 74,526 60,630 57,066 55,302 8.05%
PBT 10,228 7,024 10,846 8,954 5,830 2,946 3,520 19.43%
Tax -1,238 634 -1,504 -1,758 -1,636 -1,568 -312 25.79%
NP 8,990 7,658 9,342 7,196 4,194 1,378 3,208 18.71%
-
NP to SH 8,990 7,658 9,342 7,196 4,194 1,378 3,208 18.71%
-
Tax Rate 12.10% -9.03% 13.87% 19.63% 28.06% 53.22% 8.86% -
Total Cost 79,096 71,572 75,184 67,330 56,436 55,688 52,094 7.20%
-
Net Worth 79,388 69,642 62,796 52,784 45,982 42,659 41,119 11.57%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 79,388 69,642 62,796 52,784 45,982 42,659 41,119 11.57%
NOSH 223,000 223,000 223,000 223,000 223,000 223,000 221,666 0.09%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 10.21% 9.67% 11.05% 9.66% 6.92% 2.41% 5.80% -
ROE 11.32% 11.00% 14.88% 13.63% 9.12% 3.23% 7.80% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 39.50 35.53 37.90 33.42 27.19 25.59 24.95 7.95%
EPS 4.04 3.44 4.18 3.22 1.88 0.62 0.96 27.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.356 0.3123 0.2816 0.2367 0.2062 0.1913 0.1855 11.46%
Adjusted Per Share Value based on latest NOSH - 223,000
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 33.80 30.40 32.43 28.59 23.26 21.89 21.22 8.05%
EPS 3.45 2.94 3.58 2.76 1.61 0.53 1.23 18.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3046 0.2672 0.2409 0.2025 0.1764 0.1637 0.1578 11.57%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.795 0.335 0.365 0.315 0.135 0.10 0.10 -
P/RPS 2.01 0.94 0.96 0.94 0.50 0.39 0.40 30.84%
P/EPS 19.72 9.76 8.71 9.76 7.18 16.18 6.91 19.07%
EY 5.07 10.25 11.48 10.24 13.93 6.18 14.47 -16.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 1.07 1.30 1.33 0.65 0.52 0.54 26.63%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 24/08/17 26/08/16 26/08/15 19/08/14 28/08/13 29/08/12 26/08/11 -
Price 0.78 0.35 0.32 0.32 0.11 0.11 0.10 -
P/RPS 1.97 0.99 0.84 0.96 0.40 0.43 0.40 30.40%
P/EPS 19.35 10.19 7.64 9.92 5.85 17.80 6.91 18.70%
EY 5.17 9.81 13.09 10.08 17.10 5.62 14.47 -15.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 1.12 1.14 1.35 0.53 0.58 0.54 26.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment