[OCNCASH] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 63.63%
YoY- -18.03%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 88,608 84,986 88,086 79,230 84,526 74,526 60,630 6.52%
PBT 8,556 8,100 10,228 7,024 10,846 8,954 5,830 6.59%
Tax -1,528 -480 -1,238 634 -1,504 -1,758 -1,636 -1.13%
NP 7,028 7,620 8,990 7,658 9,342 7,196 4,194 8.98%
-
NP to SH 7,028 7,620 8,990 7,658 9,342 7,196 4,194 8.98%
-
Tax Rate 17.86% 5.93% 12.10% -9.03% 13.87% 19.63% 28.06% -
Total Cost 81,580 77,366 79,096 71,572 75,184 67,330 56,436 6.33%
-
Net Worth 97,089 83,669 79,388 69,642 62,796 52,784 45,982 13.25%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 97,089 83,669 79,388 69,642 62,796 52,784 45,982 13.25%
NOSH 245,300 223,000 223,000 223,000 223,000 223,000 223,000 1.60%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 7.93% 8.97% 10.21% 9.67% 11.05% 9.66% 6.92% -
ROE 7.24% 9.11% 11.32% 11.00% 14.88% 13.63% 9.12% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 36.12 38.11 39.50 35.53 37.90 33.42 27.19 4.84%
EPS 2.86 3.42 4.04 3.44 4.18 3.22 1.88 7.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3958 0.3752 0.356 0.3123 0.2816 0.2367 0.2062 11.47%
Adjusted Per Share Value based on latest NOSH - 223,000
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 34.00 32.61 33.80 30.40 32.43 28.59 23.26 6.52%
EPS 2.70 2.92 3.45 2.94 3.58 2.76 1.61 8.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3725 0.321 0.3046 0.2672 0.2409 0.2025 0.1764 13.26%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.42 0.655 0.795 0.335 0.365 0.315 0.135 -
P/RPS 1.16 1.72 2.01 0.94 0.96 0.94 0.50 15.05%
P/EPS 14.66 19.17 19.72 9.76 8.71 9.76 7.18 12.62%
EY 6.82 5.22 5.07 10.25 11.48 10.24 13.93 -11.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.75 2.23 1.07 1.30 1.33 0.65 8.48%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 23/08/19 30/08/18 24/08/17 26/08/16 26/08/15 19/08/14 28/08/13 -
Price 0.43 0.59 0.78 0.35 0.32 0.32 0.11 -
P/RPS 1.19 1.55 1.97 0.99 0.84 0.96 0.40 19.91%
P/EPS 15.01 17.27 19.35 10.19 7.64 9.92 5.85 16.99%
EY 6.66 5.79 5.17 9.81 13.09 10.08 17.10 -14.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.57 2.19 1.12 1.14 1.35 0.53 12.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment