[OCNCASH] YoY Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 7.55%
YoY- -6.22%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 87,857 73,644 78,505 89,513 87,046 89,790 80,337 1.50%
PBT 8,466 7,029 4,128 9,600 9,024 11,122 9,197 -1.37%
Tax -2,284 -2,156 -374 -2,041 -964 -1,104 45 -
NP 6,182 4,873 3,753 7,558 8,060 10,018 9,242 -6.47%
-
NP to SH 6,182 4,873 3,753 7,558 8,060 10,018 9,242 -6.47%
-
Tax Rate 26.98% 30.67% 9.06% 21.26% 10.68% 9.93% -0.49% -
Total Cost 81,674 68,770 74,752 81,954 78,986 79,772 71,094 2.33%
-
Net Worth 116,603 112,248 98,829 99,714 85,632 82,197 73,144 8.07%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 116,603 112,248 98,829 99,714 85,632 82,197 73,144 8.07%
NOSH 260,800 260,800 247,300 245,300 223,000 223,000 223,000 2.64%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 7.04% 6.62% 4.78% 8.44% 9.26% 11.16% 11.50% -
ROE 5.30% 4.34% 3.80% 7.58% 9.41% 12.19% 12.64% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 33.69 28.24 31.97 36.49 39.03 40.26 36.03 -1.11%
EPS 2.37 1.87 1.53 3.08 3.61 4.49 4.15 -8.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4471 0.4304 0.4025 0.4065 0.384 0.3686 0.328 5.29%
Adjusted Per Share Value based on latest NOSH - 245,300
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 33.71 28.26 30.12 34.34 33.40 34.45 30.82 1.50%
EPS 2.37 1.87 1.44 2.90 3.09 3.84 3.55 -6.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4474 0.4307 0.3792 0.3826 0.3286 0.3154 0.2806 8.08%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.28 0.42 0.69 0.405 0.575 0.685 0.41 -
P/RPS 0.83 1.49 2.16 1.11 1.47 1.70 1.14 -5.14%
P/EPS 11.81 22.48 45.14 13.14 15.91 15.25 9.89 2.99%
EY 8.47 4.45 2.22 7.61 6.29 6.56 10.11 -2.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.98 1.71 1.00 1.50 1.86 1.25 -10.78%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/11/22 24/11/21 24/11/20 27/11/19 30/11/18 23/11/17 28/11/16 -
Price 0.30 0.415 0.645 0.505 0.50 0.70 0.395 -
P/RPS 0.89 1.47 2.02 1.38 1.28 1.74 1.10 -3.46%
P/EPS 12.65 22.21 42.20 16.39 13.83 15.58 9.53 4.83%
EY 7.90 4.50 2.37 6.10 7.23 6.42 10.49 -4.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.96 1.60 1.24 1.30 1.90 1.20 -9.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment