[OCNCASH] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 1.45%
YoY- 23.48%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 75,908 82,604 84,868 89,048 87,696 74,304 81,616 -1.20%
PBT 7,248 7,972 6,468 10,512 10,900 3,360 10,696 -6.27%
Tax -1,976 -1,400 -1,092 -540 -2,824 1,320 -1,800 1.56%
NP 5,272 6,572 5,376 9,972 8,076 4,680 8,896 -8.34%
-
NP to SH 5,272 6,572 5,376 9,972 8,076 4,680 8,896 -8.34%
-
Tax Rate 27.26% 17.56% 16.88% 5.14% 25.91% -39.29% 16.83% -
Total Cost 70,636 76,032 79,492 79,076 79,620 69,624 72,720 -0.48%
-
Net Worth 109,901 88,406 91,863 82,376 77,224 66,721 60,343 10.49%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 109,901 88,406 91,863 82,376 77,224 66,721 60,343 10.49%
NOSH 260,800 245,300 245,300 223,000 223,000 223,000 223,000 2.64%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 6.95% 7.96% 6.33% 11.20% 9.21% 6.30% 10.90% -
ROE 4.80% 7.43% 5.85% 12.11% 10.46% 7.01% 14.74% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 29.11 33.67 35.42 39.93 39.33 33.32 36.60 -3.74%
EPS 2.04 2.68 2.24 4.48 3.64 2.08 4.00 -10.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4214 0.3604 0.3834 0.3694 0.3463 0.2992 0.2706 7.65%
Adjusted Per Share Value based on latest NOSH - 223,000
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 29.12 31.69 32.56 34.17 33.65 28.51 31.31 -1.20%
EPS 2.02 2.52 2.06 3.83 3.10 1.80 3.41 -8.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4217 0.3392 0.3525 0.3161 0.2963 0.256 0.2315 10.50%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.475 0.395 0.445 0.475 0.555 0.39 0.355 -
P/RPS 1.63 1.17 1.26 1.19 1.41 1.17 0.97 9.02%
P/EPS 23.50 14.74 19.83 10.62 15.33 18.58 8.90 17.54%
EY 4.26 6.78 5.04 9.41 6.53 5.38 11.24 -14.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.10 1.16 1.29 1.60 1.30 1.31 -2.43%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/06/21 26/06/20 30/05/19 30/05/18 26/05/17 25/05/16 28/05/15 -
Price 0.48 0.615 0.44 0.55 0.775 0.405 0.38 -
P/RPS 1.65 1.83 1.24 1.38 1.97 1.22 1.04 7.98%
P/EPS 23.75 22.95 19.61 12.30 21.40 19.30 9.53 16.42%
EY 4.21 4.36 5.10 8.13 4.67 5.18 10.50 -14.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.71 1.15 1.49 2.24 1.35 1.40 -3.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment