[VINVEST] YoY Annualized Quarter Result on 30-Jun-2009 [#4]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- -90.19%
YoY- -98.43%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 25,565 3,533 13,376 25,853 83,320 57,840 18,298 5.27%
PBT 7,673 -8,451 -95,617 197 12,557 10,234 7,197 0.98%
Tax -885 -3 -16 0 0 0 0 -
NP 6,788 -8,454 -95,633 197 12,557 10,234 7,197 -0.89%
-
NP to SH 6,788 -8,454 -95,633 197 12,557 10,234 7,197 -0.89%
-
Tax Rate 11.53% - - 0.00% 0.00% 0.00% 0.00% -
Total Cost 18,777 11,987 109,009 25,656 70,763 47,606 11,101 8.40%
-
Net Worth 75,770 16,102 24,323 115,560 74,798 22,901 20,094 22.61%
Dividend
31/12/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 75,770 16,102 24,323 115,560 74,798 22,901 20,094 22.61%
NOSH 378,850 402,571 405,396 393,999 339,378 98,502 62,991 31.73%
Ratio Analysis
31/12/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 26.55% -239.29% -714.96% 0.76% 15.07% 17.69% 39.33% -
ROE 8.96% -52.50% -393.17% 0.17% 16.79% 44.69% 35.82% -
Per Share
31/12/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 6.75 0.88 3.30 6.56 24.55 58.72 29.05 -20.08%
EPS 1.79 -2.10 -23.59 0.05 3.70 5.82 11.42 -24.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.04 0.06 0.2933 0.2204 0.2325 0.319 -6.92%
Adjusted Per Share Value based on latest NOSH - 419,333
31/12/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 2.65 0.37 1.38 2.68 8.63 5.99 1.89 5.32%
EPS 0.70 -0.88 -9.90 0.02 1.30 1.06 0.75 -1.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0785 0.0167 0.0252 0.1196 0.0774 0.0237 0.0208 22.63%
Price Multiplier on Financial Quarter End Date
31/12/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 31/12/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.26 0.18 0.24 0.60 0.84 1.60 1.59 -
P/RPS 3.85 20.51 7.27 9.14 3.42 2.72 5.47 -5.25%
P/EPS 14.51 -8.57 -1.02 1,200.00 22.70 15.40 13.92 0.63%
EY 6.89 -11.67 -98.29 0.08 4.40 6.49 7.19 -0.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 4.50 4.00 2.05 3.81 6.88 4.98 -18.64%
Price Multiplier on Announcement Date
31/12/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/02/13 26/08/11 27/08/10 28/08/09 29/08/08 17/08/07 22/08/06 -
Price 0.23 0.08 0.28 0.60 0.76 1.36 1.16 -
P/RPS 3.41 9.12 8.49 9.14 3.10 2.32 3.99 -2.38%
P/EPS 12.84 -3.81 -1.19 1,200.00 20.54 13.09 10.15 3.67%
EY 7.79 -26.25 -84.25 0.08 4.87 7.64 9.85 -3.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 2.00 4.67 2.05 3.45 5.85 3.64 -16.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment