[VINVEST] QoQ Annualized Quarter Result on 30-Jun-2009 [#4]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- -90.19%
YoY- -98.43%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 16,233 20,188 33,060 25,853 28,417 34,812 37,672 -42.97%
PBT 4,046 -3,274 -3,864 197 2,008 4,970 8,096 -37.05%
Tax -8,111 -12 -12 0 0 0 0 -
NP -4,065 -3,286 -3,876 197 2,008 4,970 8,096 -
-
NP to SH -4,065 -3,286 -3,876 197 2,008 4,970 8,096 -
-
Tax Rate 200.47% - - 0.00% 0.00% 0.00% 0.00% -
Total Cost 20,298 23,474 36,936 25,656 26,409 29,842 29,576 -22.21%
-
Net Worth 117,610 120,267 117,693 115,560 119,132 139,451 123,808 -3.36%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 117,610 120,267 117,693 115,560 119,132 139,451 123,808 -3.36%
NOSH 406,533 410,749 403,750 393,999 396,315 466,393 430,638 -3.77%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -25.04% -16.28% -11.72% 0.76% 7.07% 14.28% 21.49% -
ROE -3.46% -2.73% -3.29% 0.17% 1.69% 3.56% 6.54% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 3.99 4.91 8.19 6.56 7.17 7.46 8.75 -40.78%
EPS -1.00 -0.80 -0.96 0.05 0.51 1.22 1.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2893 0.2928 0.2915 0.2933 0.3006 0.299 0.2875 0.41%
Adjusted Per Share Value based on latest NOSH - 419,333
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 1.68 2.08 3.41 2.67 2.93 3.59 3.89 -42.89%
EPS -0.42 -0.34 -0.40 0.02 0.21 0.51 0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1214 0.1241 0.1214 0.1192 0.1229 0.1439 0.1278 -3.37%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.46 0.54 0.58 0.60 0.46 0.54 0.72 -
P/RPS 11.52 10.99 7.08 9.14 6.42 7.23 8.23 25.15%
P/EPS -46.00 -67.50 -60.42 1,200.00 90.79 50.67 38.30 -
EY -2.17 -1.48 -1.66 0.08 1.10 1.97 2.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.84 1.99 2.05 1.53 1.81 2.50 -26.06%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/05/10 25/02/10 26/11/09 28/08/09 29/05/09 27/02/09 28/11/08 -
Price 0.32 0.56 0.54 0.60 0.64 0.52 0.56 -
P/RPS 8.01 11.39 6.59 9.14 8.93 6.97 6.40 16.15%
P/EPS -32.00 -70.00 -56.25 1,200.00 126.32 48.80 29.79 -
EY -3.13 -1.43 -1.78 0.08 0.79 2.05 3.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.91 1.85 2.05 2.13 1.74 1.95 -31.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment