[VINVEST] YoY Annualized Quarter Result on 30-Jun-2014 [#2]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -33.33%
YoY- -57.19%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 31/12/10 CAGR
Revenue 173,938 526,208 31,360 80,158 133,024 3,576 4,524 75.29%
PBT 35,358 131,184 -1,070 12,422 29,172 -2,873 570 88.68%
Tax -8,654 -30,094 0 0 -158 0 -6 206.13%
NP 26,704 101,090 -1,070 12,422 29,014 -2,873 564 81.00%
-
NP to SH 21,918 81,770 -1,070 12,422 29,014 -2,873 564 75.58%
-
Tax Rate 24.48% 22.94% - 0.00% 0.54% - 1.05% -
Total Cost 147,234 425,118 32,430 67,736 104,010 6,449 3,960 74.39%
-
Net Worth 451,252 817,700 285,333 169,390 154,180 12,139 24,171 56.86%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 31/12/10 CAGR
Net Worth 451,252 817,700 285,333 169,390 154,180 12,139 24,171 56.86%
NOSH 3,223,235 2,477,878 891,666 705,795 700,821 404,647 402,857 37.69%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 31/12/10 CAGR
NP Margin 15.35% 19.21% -3.41% 15.50% 21.81% -80.34% 12.47% -
ROE 4.86% 10.00% -0.38% 7.33% 18.82% -23.67% 2.33% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 31/12/10 CAGR
RPS 5.40 21.24 3.52 11.36 18.98 0.88 1.12 27.37%
EPS 0.68 3.30 -0.12 1.76 4.14 -0.71 0.14 27.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.33 0.32 0.24 0.22 0.03 0.06 13.91%
Adjusted Per Share Value based on latest NOSH - 705,909
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 31/12/10 CAGR
RPS 18.01 54.48 3.25 8.30 13.77 0.37 0.47 75.20%
EPS 2.27 8.47 -0.11 1.29 3.00 -0.30 0.06 74.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4672 0.8466 0.2954 0.1754 0.1596 0.0126 0.025 56.88%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 31/12/10 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/12/10 -
Price 0.12 0.235 0.12 0.225 0.29 0.24 0.22 -
P/RPS 2.22 1.11 3.41 1.98 1.53 27.16 19.59 -28.46%
P/EPS 17.65 7.12 -100.00 12.78 7.00 -33.80 157.14 -28.55%
EY 5.67 14.04 -1.00 7.82 14.28 -2.96 0.64 39.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.71 0.38 0.94 1.32 8.00 3.67 -20.00%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 31/12/10 CAGR
Date 30/08/17 30/08/16 28/08/15 29/08/14 23/08/13 29/08/12 25/02/11 -
Price 0.13 0.28 0.105 0.24 0.395 0.28 0.20 -
P/RPS 2.41 1.32 2.99 2.11 2.08 31.68 17.81 -26.48%
P/EPS 19.12 8.48 -87.50 13.64 9.54 -39.44 142.86 -26.60%
EY 5.23 11.79 -1.14 7.33 10.48 -2.54 0.70 36.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.85 0.33 1.00 1.80 9.33 3.33 -17.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment