[VINVEST] YoY TTM Result on 31-Mar-2016 [#1]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
12-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 226.81%
YoY- 21597.64%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
TTM Result
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 83,713 175,755 264,512 233,177 47,842 115,275 51,834 7.64%
PBT -65,189 24,552 57,858 45,326 -109 23,168 14,009 -
Tax 501 -7,697 -11,098 -11,304 -18 201 -554 -
NP -64,688 16,855 46,760 34,022 -127 23,369 13,455 -
-
NP to SH -59,428 11,357 39,229 27,302 -127 23,369 13,455 -
-
Tax Rate - 31.35% 19.18% 24.94% - -0.87% 3.95% -
Total Cost 148,401 158,900 217,752 199,155 47,969 91,906 38,379 23.11%
-
Net Worth 453,162 475,486 452,790 711,430 295,359 169,381 147,822 18.79%
Dividend
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 453,162 475,486 452,790 711,430 295,359 169,381 147,822 18.79%
NOSH 5,664,535 3,398,721 3,234,221 2,453,209 922,999 705,757 703,917 37.79%
Ratio Analysis
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -77.27% 9.59% 17.68% 14.59% -0.27% 20.27% 25.96% -
ROE -13.11% 2.39% 8.66% 3.84% -0.04% 13.80% 9.10% -
Per Share
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 1.48 5.17 8.18 9.50 5.18 16.33 7.36 -21.85%
EPS -1.05 0.33 1.21 1.11 -0.01 3.31 1.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.14 0.14 0.29 0.32 0.24 0.21 -13.78%
Adjusted Per Share Value based on latest NOSH - 2,453,209
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 8.67 18.20 27.39 24.14 4.95 11.94 5.37 7.64%
EPS -6.15 1.18 4.06 2.83 -0.01 2.42 1.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4692 0.4923 0.4688 0.7366 0.3058 0.1754 0.1531 18.79%
Price Multiplier on Financial Quarter End Date
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/09/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.015 0.075 0.16 0.27 0.125 0.24 0.22 -
P/RPS 1.01 1.45 1.96 2.84 2.41 1.47 2.99 -15.36%
P/EPS -1.43 22.43 13.19 24.26 -908.46 7.25 11.51 -
EY -69.94 4.46 7.58 4.12 -0.11 13.80 8.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.54 1.14 0.93 0.39 1.00 1.05 -23.11%
Price Multiplier on Announcement Date
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/11/19 31/05/18 31/05/17 12/05/16 29/05/15 30/05/14 14/05/13 -
Price 0.015 0.055 0.135 0.36 0.135 0.215 0.375 -
P/RPS 1.01 1.06 1.65 3.79 2.60 1.32 5.09 -22.01%
P/EPS -1.43 16.45 11.13 32.35 -981.14 6.49 19.62 -
EY -69.94 6.08 8.98 3.09 -0.10 15.40 5.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.39 0.96 1.24 0.42 0.90 1.79 -29.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment