[ERDASAN] YoY Annualized Quarter Result on 28-Feb-2013 [#4]

Stock
[ERDASAN] ERDASAN GROUP BERHAD
Announcement Date
30-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2013
Quarter
28-Feb-2013 [#4]
Profit Trend
QoQ- -30.26%
YoY- -4813.48%
Quarter Report
Latest QR
Upcoming QR
ERDASAN's Result
ERDASAN's Financial Summary
View:
Show?
Annualized Quarter Result
01/03/15 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Revenue 23,398 23,398 21,757 25,126 37,216 37,215 27,509 -3.18%
PBT 410 418 1,293 -10,590 966 1,254 -1,627 -
Tax 301 301 -182 -251 -736 -930 -176 -
NP 711 719 1,111 -10,841 230 324 -1,803 -
-
NP to SH 713 719 1,111 -10,841 230 302 -1,736 -
-
Tax Rate -73.41% -72.01% 14.08% - 76.19% 74.16% - -
Total Cost 22,687 22,679 20,646 35,967 36,986 36,891 29,312 -4.98%
-
Net Worth 0 42,061 18,296 13,076 21,911 22,012 21,721 -
Dividend
01/03/15 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
01/03/15 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Net Worth 0 42,061 18,296 13,076 21,911 22,012 21,721 -
NOSH 396,111 399,444 210,545 186,271 175,714 178,235 178,041 17.32%
Ratio Analysis
01/03/15 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
NP Margin 3.04% 3.07% 5.11% -43.15% 0.62% 0.87% -6.55% -
ROE 0.00% 1.71% 6.07% -82.91% 1.05% 1.37% -7.99% -
Per Share
01/03/15 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 5.91 5.86 10.33 13.49 21.18 20.88 15.45 -17.46%
EPS 0.18 0.18 0.53 -5.82 0.13 0.17 -0.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1053 0.0869 0.0702 0.1247 0.1235 0.122 -
Adjusted Per Share Value based on latest NOSH - 191,624
01/03/15 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 10.23 10.23 9.51 10.98 16.27 16.27 12.02 -3.17%
EPS 0.31 0.31 0.49 -4.74 0.10 0.13 -0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1838 0.08 0.0572 0.0958 0.0962 0.0949 -
Price Multiplier on Financial Quarter End Date
01/03/15 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 27/02/15 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 -
Price 0.09 0.09 0.09 0.085 0.19 0.07 0.06 -
P/RPS 1.52 1.54 0.87 0.63 0.90 0.34 0.39 31.22%
P/EPS 50.00 50.00 17.06 -1.46 145.16 41.31 -6.15 -
EY 2.00 2.00 5.86 -68.47 0.69 2.42 -16.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.85 1.04 1.21 1.52 0.57 0.49 -
Price Multiplier on Announcement Date
01/03/15 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date - 30/04/15 30/04/14 30/04/13 27/04/12 29/04/11 28/04/10 -
Price 0.00 0.125 0.075 0.095 0.23 0.075 0.05 -
P/RPS 0.00 2.13 0.73 0.70 1.09 0.36 0.32 -
P/EPS 0.00 69.44 14.21 -1.63 175.71 44.26 -5.13 -
EY 0.00 1.44 7.04 -61.26 0.57 2.26 -19.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.19 0.86 1.35 1.84 0.61 0.41 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment