[ERDASAN] YoY Annualized Quarter Result on 31-May-2015 [#1]

Stock
[ERDASAN] ERDASAN GROUP BERHAD
Announcement Date
23-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2016
Quarter
31-May-2015 [#1]
Profit Trend
QoQ- -399.58%
YoY- -189.3%
Quarter Report
Latest QR
Upcoming QR
ERDASAN's Result
ERDASAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 30/06/16 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Revenue 24,508 0 17,564 17,484 25,284 23,172 34,368 -6.43%
PBT 104 0 -4,256 -2,080 3,332 -1,488 -1,424 -
Tax 0 0 0 0 -940 -420 -496 -
NP 104 0 -4,256 -2,080 2,392 -1,908 -1,920 -
-
NP to SH 488 0 -4,212 -2,136 2,392 -1,908 -1,920 -
-
Tax Rate 0.00% - - - 28.21% - - -
Total Cost 24,404 0 21,820 19,564 22,892 25,080 36,288 -7.50%
-
Net Worth 83,326 0 42,120 3,963,042 35,242 13,554 21,653 30.34%
Dividend
30/06/17 30/06/16 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Net Worth 83,326 0 42,120 3,963,042 35,242 13,554 21,653 30.34%
NOSH 1,220,000 438,750 438,750 381,428 398,666 198,750 177,777 46.05%
Ratio Analysis
30/06/17 30/06/16 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
NP Margin 0.42% 0.00% -24.23% -11.90% 9.46% -8.23% -5.59% -
ROE 0.59% 0.00% -10.00% -0.05% 6.79% -14.08% -8.87% -
Per Share
30/06/17 30/06/16 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
RPS 2.01 0.00 4.00 4.58 6.34 11.66 19.33 -35.92%
EPS 0.04 0.00 -0.96 -0.56 0.60 -0.96 -1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0683 0.00 0.096 10.39 0.0884 0.0682 0.1218 -10.75%
Adjusted Per Share Value based on latest NOSH - 381,428
30/06/17 30/06/16 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
RPS 10.71 0.00 7.68 7.64 11.05 10.13 15.02 -6.43%
EPS 0.21 0.00 -1.84 -0.93 1.05 -0.83 -0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3642 0.00 0.1841 17.3215 0.154 0.0592 0.0946 30.35%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Date 30/06/17 30/06/16 31/05/16 29/05/15 30/05/14 31/05/13 31/05/12 -
Price 0.04 0.045 0.05 0.095 0.075 0.125 0.19 -
P/RPS 1.99 0.00 1.25 2.07 1.18 1.07 0.98 14.94%
P/EPS 100.00 0.00 -5.21 -16.96 12.50 -13.02 -17.59 -
EY 1.00 0.00 -19.20 -5.89 8.00 -7.68 -5.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.00 0.52 0.01 0.85 1.83 1.56 -17.40%
Price Multiplier on Announcement Date
30/06/17 30/06/16 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Date 29/08/17 - 29/07/16 23/07/15 24/07/14 29/07/13 24/07/12 -
Price 0.04 0.00 0.05 0.095 0.085 0.105 0.17 -
P/RPS 1.99 0.00 1.25 2.07 1.34 0.90 0.88 17.40%
P/EPS 100.00 0.00 -5.21 -16.96 14.17 -10.94 -15.74 -
EY 1.00 0.00 -19.20 -5.89 7.06 -9.14 -6.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.00 0.52 0.01 0.96 1.54 1.40 -15.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment