[REKATECH] YoY Annualized Quarter Result on 31-Dec-2020 [#2]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
30-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 128.02%
YoY- 138.73%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
Revenue 3,142 6,156 13,438 9,370 6,678 7,126 8,688 -14.47%
PBT -636 -1,378 2,054 396 -300 2,352 5,106 -
Tax 0 0 0 -6 -706 -1,080 -1,552 -
NP -636 -1,378 2,054 390 -1,006 1,272 3,554 -
-
NP to SH -636 -1,378 2,054 390 -1,006 1,272 3,554 -
-
Tax Rate - - 0.00% 1.52% - 45.92% 30.40% -
Total Cost 3,778 7,534 11,384 8,980 7,685 5,854 5,134 -4.60%
-
Net Worth 53,280 68,080 70,875 57,862 75,146 63,648 57,190 -1.08%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
Net Worth 53,280 68,080 70,875 57,862 75,146 63,648 57,190 -1.08%
NOSH 592,000 592,000 567,000 275,537 250,489 219,477 204,252 17.76%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
NP Margin -20.24% -22.38% 15.29% 4.16% -15.08% 17.85% 40.91% -
ROE -1.19% -2.02% 2.90% 0.67% -1.34% 2.00% 6.21% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
RPS 0.53 1.04 2.37 3.40 2.67 3.25 4.25 -27.38%
EPS -0.10 -0.24 0.36 0.14 -0.40 0.62 1.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.115 0.125 0.21 0.30 0.29 0.28 -16.00%
Adjusted Per Share Value based on latest NOSH - 275,537
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
RPS 0.64 1.26 2.74 1.91 1.36 1.45 1.77 -14.47%
EPS -0.13 -0.28 0.42 0.08 -0.21 0.26 0.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1087 0.1389 0.1446 0.1181 0.1534 0.1299 0.1167 -1.08%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 29/06/18 30/06/17 -
Price 0.065 0.08 0.11 0.155 0.12 0.20 0.345 -
P/RPS 12.25 7.69 4.64 4.56 4.50 6.16 8.11 6.54%
P/EPS -60.50 -34.37 30.37 109.51 -29.85 34.51 19.83 -
EY -1.65 -2.91 3.29 0.91 -3.35 2.90 5.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.70 0.88 0.74 0.40 0.69 1.23 -7.90%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
Date 26/02/24 28/02/23 28/02/22 30/03/21 28/02/20 28/08/18 30/08/17 -
Price 0.06 0.08 0.10 0.145 0.11 0.22 0.26 -
P/RPS 11.30 7.69 4.22 4.26 4.13 6.78 6.11 9.91%
P/EPS -55.85 -34.37 27.60 102.44 -27.36 37.96 14.94 -
EY -1.79 -2.91 3.62 0.98 -3.65 2.63 6.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.70 0.80 0.69 0.37 0.76 0.93 -4.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment