[YGL] YoY Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -435.99%
YoY- -436.17%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 9,990 7,611 8,327 8,449 12,411 10,904 4,476 14.31%
PBT 2,173 -436 -2,778 -4,220 1,465 3,160 2,416 -1.75%
Tax -3 -45 -21 -25 -136 -106 -1,076 -62.46%
NP 2,170 -481 -2,799 -4,245 1,329 3,054 1,340 8.36%
-
NP to SH 2,185 -484 -2,759 -4,145 1,233 3,024 2,322 -1.00%
-
Tax Rate 0.14% - - - 9.28% 3.35% 44.54% -
Total Cost 7,820 8,092 11,126 12,694 11,082 7,850 3,136 16.44%
-
Net Worth 15,936 14,996 14,094 16,953 20,563 12,463 10,008 8.05%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - 1,069 956 -
Div Payout % - - - - - 35.38% 41.21% -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 15,936 14,996 14,094 16,953 20,563 12,463 10,008 8.05%
NOSH 152,797 160,909 145,449 145,644 70,909 66,865 63,791 15.66%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 21.72% -6.32% -33.61% -50.24% 10.71% 28.01% 29.94% -
ROE 13.71% -3.23% -19.58% -24.45% 6.00% 24.26% 23.20% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 6.54 4.73 5.73 5.80 17.50 16.31 7.02 -1.17%
EPS 1.43 -0.41 -1.90 -2.85 0.86 4.53 3.64 -14.41%
DPS 0.00 0.00 0.00 0.00 0.00 1.60 1.50 -
NAPS 0.1043 0.0932 0.0969 0.1164 0.29 0.1864 0.1569 -6.57%
Adjusted Per Share Value based on latest NOSH - 145,282
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 3.65 2.78 3.04 3.09 4.53 3.98 1.64 14.25%
EPS 0.80 -0.18 -1.01 -1.51 0.45 1.10 0.85 -1.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.39 0.35 -
NAPS 0.0582 0.0548 0.0515 0.0619 0.0751 0.0455 0.0366 8.03%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.23 0.16 0.12 0.12 0.60 0.68 0.19 -
P/RPS 3.52 3.38 2.10 2.07 3.43 4.17 2.71 4.45%
P/EPS 16.08 -53.19 -6.33 -4.22 34.51 15.04 5.22 20.61%
EY 6.22 -1.88 -15.81 -23.72 2.90 6.65 19.16 -17.09%
DY 0.00 0.00 0.00 0.00 0.00 2.35 7.89 -
P/NAPS 2.21 1.72 1.24 1.03 2.07 3.65 1.21 10.55%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 28/02/12 25/02/11 25/02/10 26/02/09 29/02/08 27/02/07 28/02/06 -
Price 0.15 0.18 0.12 0.08 0.17 0.69 0.20 -
P/RPS 2.29 3.81 2.10 1.38 0.97 4.23 2.85 -3.57%
P/EPS 10.49 -59.84 -6.33 -2.81 9.78 15.26 5.49 11.38%
EY 9.53 -1.67 -15.81 -35.57 10.23 6.55 18.20 -10.21%
DY 0.00 0.00 0.00 0.00 0.00 2.32 7.50 -
P/NAPS 1.44 1.93 1.24 0.69 0.59 3.70 1.27 2.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment