[YGL] YoY Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 127.69%
YoY- 134.79%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 7,704 7,544 10,544 9,716 7,780 11,740 12,016 -7.13%
PBT -1,608 -1,772 6,368 660 -2,312 1,716 2,864 -
Tax 48 28 -32 -24 -28 -136 -16 -
NP -1,560 -1,744 6,336 636 -2,340 1,580 2,848 -
-
NP to SH -1,296 -1,836 6,224 764 -2,196 1,492 2,852 -
-
Tax Rate - - 0.50% 3.64% - 7.93% 0.56% -
Total Cost 9,264 9,288 4,208 9,080 10,120 10,160 9,168 0.17%
-
Net Worth 11,339 16,556 16,009 15,614 15,892 21,189 13,327 -2.65%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 11,339 16,556 16,009 15,614 15,892 21,189 13,327 -2.65%
NOSH 129,600 163,928 160,412 159,166 144,473 143,461 66,635 11.71%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -20.25% -23.12% 60.09% 6.55% -30.08% 13.46% 23.70% -
ROE -11.43% -11.09% 38.88% 4.89% -13.82% 7.04% 21.40% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 5.94 4.60 6.57 6.10 5.39 8.18 18.03 -16.88%
EPS -1.00 -1.12 3.88 0.48 -1.52 1.04 4.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0875 0.101 0.0998 0.0981 0.11 0.1477 0.20 -12.85%
Adjusted Per Share Value based on latest NOSH - 159,166
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 2.81 2.76 3.85 3.55 2.84 4.29 4.39 -7.15%
EPS -0.47 -0.67 2.27 0.28 -0.80 0.55 1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0414 0.0605 0.0585 0.057 0.0581 0.0774 0.0487 -2.66%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.10 0.16 0.205 0.17 0.07 0.14 0.79 -
P/RPS 1.68 3.48 3.12 2.78 1.30 1.71 4.38 -14.74%
P/EPS -10.00 -14.29 5.28 35.42 -4.61 13.46 18.46 -
EY -10.00 -7.00 18.93 2.82 -21.71 7.43 5.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.58 2.05 1.73 0.64 0.95 3.95 -18.69%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 30/05/13 25/05/12 27/05/11 27/05/10 26/05/09 30/05/08 24/05/07 -
Price 0.12 0.22 0.18 0.16 0.09 0.15 0.77 -
P/RPS 2.02 4.78 2.74 2.62 1.67 1.83 4.27 -11.71%
P/EPS -12.00 -19.64 4.64 33.33 -5.92 14.42 17.99 -
EY -8.33 -5.09 21.56 3.00 -16.89 6.93 5.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 2.18 1.80 1.63 0.82 1.02 3.85 -15.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment