[YGL] QoQ TTM Result on 31-Mar-2010 [#1]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 24.28%
YoY- 58.76%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
TTM Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 8,796 9,177 9,272 8,810 8,326 6,673 6,401 23.53%
PBT 171 -351 -1,675 -2,036 -2,779 -5,344 -5,211 -
Tax -50 -29 -14 -19 -20 -15 23 -
NP 121 -380 -1,689 -2,055 -2,799 -5,359 -5,188 -
-
NP to SH 33 -456 -1,781 -2,089 -2,759 -5,247 -5,002 -
-
Tax Rate 29.24% - - - - - - -
Total Cost 8,675 9,557 10,961 10,865 11,125 12,032 11,589 -17.51%
-
Net Worth 14,763 16,503 0 0 14,091 15,000 16,391 -6.71%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 14,763 16,503 0 0 14,091 15,000 16,391 -6.71%
NOSH 158,918 163,888 157,142 159,166 146,027 145,070 147,142 5.25%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 1.38% -4.14% -18.22% -23.33% -33.62% -80.31% -81.05% -
ROE 0.22% -2.76% 0.00% 0.00% -19.58% -34.98% -30.52% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 5.53 5.60 5.90 5.54 5.70 4.60 4.35 17.30%
EPS 0.02 -0.28 -1.13 -1.31 -1.89 -3.62 -3.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0929 0.1007 0.00 0.00 0.0965 0.1034 0.1114 -11.37%
Adjusted Per Share Value based on latest NOSH - 159,166
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 3.21 3.35 3.39 3.22 3.04 2.44 2.34 23.38%
EPS 0.01 -0.17 -0.65 -0.76 -1.01 -1.92 -1.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0539 0.0603 0.00 0.00 0.0515 0.0548 0.0599 -6.77%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.16 0.16 0.18 0.17 0.12 0.10 0.09 -
P/RPS 2.89 2.86 3.05 3.07 2.10 2.17 2.07 24.84%
P/EPS 770.52 -57.50 -15.88 -12.95 -6.35 -2.76 -2.65 -
EY 0.13 -1.74 -6.30 -7.72 -15.74 -36.17 -37.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.59 0.00 0.00 1.24 0.97 0.81 64.98%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 29/11/10 26/08/10 27/05/10 25/02/10 25/11/09 24/08/09 -
Price 0.18 0.17 0.16 0.16 0.12 0.17 0.12 -
P/RPS 3.25 3.04 2.71 2.89 2.10 3.70 2.76 11.47%
P/EPS 866.83 -61.10 -14.12 -12.19 -6.35 -4.70 -3.53 -
EY 0.12 -1.64 -7.08 -8.20 -15.74 -21.28 -28.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 1.69 0.00 0.00 1.24 1.64 1.08 47.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment