[BAHVEST] YoY Annualized Quarter Result on 30-Jun-2010 [#1]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
27-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- -255.55%
YoY- -34.28%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 19,796 34,532 18,764 40 424 176 3,212 35.36%
PBT -6,240 10,104 -7,808 -14,948 -11,132 -11,476 -1,208 31.44%
Tax 0 0 0 0 0 0 0 -
NP -6,240 10,104 -7,808 -14,948 -11,132 -11,476 -1,208 31.44%
-
NP to SH -6,240 10,104 -7,808 -14,948 -11,132 -11,476 -1,208 31.44%
-
Tax Rate - 0.00% - - - - - -
Total Cost 26,036 24,428 26,572 14,988 11,556 11,652 4,420 34.35%
-
Net Worth 10,764,000 76,411 62,000 60,023 51,518 48,904 36,995 157.19%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 10,764,000 76,411 62,000 60,023 51,518 48,904 36,995 157.19%
NOSH 371,428 350,833 330,847 330,707 331,309 329,770 301,999 3.50%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -31.52% 29.26% -41.61% -37,370.00% -2,625.47% -6,520.45% -37.61% -
ROE -0.06% 13.22% -12.59% -24.90% -21.61% -23.47% -3.27% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 5.33 9.84 5.67 0.01 0.13 0.05 1.06 30.85%
EPS -1.68 2.88 -2.36 -4.52 -3.36 -3.48 -0.40 26.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 28.98 0.2178 0.1874 0.1815 0.1555 0.1483 0.1225 148.48%
Adjusted Per Share Value based on latest NOSH - 330,707
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 1.09 1.90 1.03 0.00 0.02 0.01 0.18 34.97%
EPS -0.34 0.55 -0.43 -0.82 -0.61 -0.63 -0.07 30.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.9094 0.0419 0.034 0.033 0.0283 0.0268 0.0203 157.21%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 1.28 0.25 0.52 0.51 0.40 0.51 0.52 -
P/RPS 24.02 2.54 9.17 4,216.53 312.56 955.58 48.89 -11.16%
P/EPS -76.19 8.68 -22.03 -11.28 -11.90 -14.66 -130.00 -8.51%
EY -1.31 11.52 -4.54 -8.86 -8.40 -6.82 -0.77 9.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 1.15 2.77 2.81 2.57 3.44 4.24 -54.00%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/08/13 29/08/12 26/08/11 27/08/10 17/08/09 18/08/08 23/08/07 -
Price 1.35 0.65 0.45 0.50 0.60 0.43 0.65 -
P/RPS 25.33 6.60 7.93 4,133.85 468.83 805.69 61.11 -13.64%
P/EPS -80.36 22.57 -19.07 -11.06 -17.86 -12.36 -162.50 -11.06%
EY -1.24 4.43 -5.24 -9.04 -5.60 -8.09 -0.62 12.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 2.98 2.40 2.75 3.86 2.90 5.31 -54.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment