[BAHVEST] YoY Annualized Quarter Result on 30-Jun-2009 [#1]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
17-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- -624.6%
YoY- 3.0%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 34,532 18,764 40 424 176 3,212 392 110.79%
PBT 10,104 -7,808 -14,948 -11,132 -11,476 -1,208 -800 -
Tax 0 0 0 0 0 0 -32 -
NP 10,104 -7,808 -14,948 -11,132 -11,476 -1,208 -832 -
-
NP to SH 10,104 -7,808 -14,948 -11,132 -11,476 -1,208 -832 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 24,428 26,572 14,988 11,556 11,652 4,420 1,224 64.62%
-
Net Worth 76,411 62,000 60,023 51,518 48,904 36,995 34,825 13.97%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 76,411 62,000 60,023 51,518 48,904 36,995 34,825 13.97%
NOSH 350,833 330,847 330,707 331,309 329,770 301,999 297,142 2.80%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 29.26% -41.61% -37,370.00% -2,625.47% -6,520.45% -37.61% -212.24% -
ROE 13.22% -12.59% -24.90% -21.61% -23.47% -3.27% -2.39% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 9.84 5.67 0.01 0.13 0.05 1.06 0.13 105.53%
EPS 2.88 -2.36 -4.52 -3.36 -3.48 -0.40 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2178 0.1874 0.1815 0.1555 0.1483 0.1225 0.1172 10.87%
Adjusted Per Share Value based on latest NOSH - 331,309
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 1.90 1.03 0.00 0.02 0.01 0.18 0.02 113.46%
EPS 0.55 -0.43 -0.82 -0.61 -0.63 -0.07 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0419 0.034 0.033 0.0283 0.0268 0.0203 0.0191 13.97%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.25 0.52 0.51 0.40 0.51 0.52 0.28 -
P/RPS 2.54 9.17 4,216.53 312.56 955.58 48.89 212.24 -52.14%
P/EPS 8.68 -22.03 -11.28 -11.90 -14.66 -130.00 -100.00 -
EY 11.52 -4.54 -8.86 -8.40 -6.82 -0.77 -1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 2.77 2.81 2.57 3.44 4.24 2.39 -11.46%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 26/08/11 27/08/10 17/08/09 18/08/08 23/08/07 28/08/06 -
Price 0.65 0.45 0.50 0.60 0.43 0.65 0.27 -
P/RPS 6.60 7.93 4,133.85 468.83 805.69 61.11 204.66 -43.55%
P/EPS 22.57 -19.07 -11.06 -17.86 -12.36 -162.50 -96.43 -
EY 4.43 -5.24 -9.04 -5.60 -8.09 -0.62 -1.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.98 2.40 2.75 3.86 2.90 5.31 2.30 4.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment