[ESCERAM] YoY Annualized Quarter Result on 31-May-2016 [#4]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
25-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-May-2016 [#4]
Profit Trend
QoQ- 5.34%
YoY- 29.9%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Revenue 32,486 25,186 33,266 29,952 24,951 24,673 17,172 11.20%
PBT 785 235 6,031 7,185 5,698 2,785 1,299 -8.04%
Tax 1 -1 296 79 -106 -164 -104 -
NP 786 234 6,327 7,264 5,592 2,621 1,195 -6.74%
-
NP to SH 786 234 6,327 7,264 5,592 2,621 1,195 -6.74%
-
Tax Rate -0.13% 0.43% -4.91% -1.10% 1.86% 5.89% 8.01% -
Total Cost 31,700 24,952 26,939 22,688 19,359 22,052 15,977 12.09%
-
Net Worth 51,378 4,932,362 49,323 43,158 33,951 24,462 20,485 16.55%
Dividend
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Div - - 1,233 - - - - -
Div Payout % - - 19.49% - - - - -
Equity
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Net Worth 51,378 4,932,362 49,323 43,158 33,951 24,462 20,485 16.55%
NOSH 205,515 205,515 205,515 205,515 199,714 174,733 170,714 3.13%
Ratio Analysis
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
NP Margin 2.42% 0.93% 19.02% 24.25% 22.41% 10.62% 6.96% -
ROE 1.53% 0.00% 12.83% 16.83% 16.47% 10.71% 5.83% -
Per Share
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
RPS 15.81 12.26 16.19 14.57 12.49 14.12 10.06 7.82%
EPS 0.40 0.11 3.10 3.50 2.80 1.50 0.70 -8.90%
DPS 0.00 0.00 0.60 0.00 0.00 0.00 0.00 -
NAPS 0.25 24.00 0.24 0.21 0.17 0.14 0.12 13.00%
Adjusted Per Share Value based on latest NOSH - 205,515
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
RPS 4.59 3.56 4.70 4.24 3.53 3.49 2.43 11.17%
EPS 0.11 0.03 0.89 1.03 0.79 0.37 0.17 -6.99%
DPS 0.00 0.00 0.17 0.00 0.00 0.00 0.00 -
NAPS 0.0727 6.9753 0.0698 0.061 0.048 0.0346 0.029 16.54%
Price Multiplier on Financial Quarter End Date
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Date 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 30/05/14 31/05/13 -
Price 0.135 0.20 0.40 0.54 0.275 0.11 0.09 -
P/RPS 0.85 1.63 2.47 3.71 2.20 0.78 0.89 -0.76%
P/EPS 35.30 175.65 12.99 15.28 9.82 7.33 12.86 18.31%
EY 2.83 0.57 7.70 6.55 10.18 13.64 7.78 -15.50%
DY 0.00 0.00 1.50 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.01 1.67 2.57 1.62 0.79 0.75 -5.32%
Price Multiplier on Announcement Date
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Date 31/07/19 30/07/18 27/07/17 25/07/16 29/07/15 30/07/14 30/07/13 -
Price 0.18 0.215 0.41 0.605 0.315 0.155 0.09 -
P/RPS 1.14 1.75 2.53 4.15 2.52 1.10 0.89 4.21%
P/EPS 47.06 188.83 13.32 17.12 11.25 10.33 12.86 24.12%
EY 2.12 0.53 7.51 5.84 8.89 9.68 7.78 -19.47%
DY 0.00 0.00 1.46 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.01 1.71 2.88 1.85 1.11 0.75 -0.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment