[TMCLIFE] YoY Annualized Quarter Result on 30-Jun-2005 [#2]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
03-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 33,340 29,516 24,338 20,222 0 -
PBT 7,840 13,852 12,328 10,580 0 -
Tax -1,484 -3,622 -3,128 -9,018 0 -
NP 6,356 10,230 9,200 1,562 0 -
-
NP to SH 6,466 10,230 9,200 7,812 0 -
-
Tax Rate 18.93% 26.15% 25.37% 85.24% - -
Total Cost 26,984 19,286 15,138 18,660 0 -
-
Net Worth 78,515 54,060 45,663 2,094 0 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 78,515 54,060 45,663 2,094 0 -
NOSH 184,742 168,256 168,498 11,357 0 -
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 19.06% 34.66% 37.80% 7.72% 0.00% -
ROE 8.24% 18.92% 20.15% 372.99% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 18.05 17.54 14.44 178.04 0.00 -
EPS 3.50 6.08 5.46 68.78 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.425 0.3213 0.271 0.1844 0.00 -
Adjusted Per Share Value based on latest NOSH - 11,049
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 1.91 1.69 1.40 1.16 0.00 -
EPS 0.37 0.59 0.53 0.45 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0451 0.031 0.0262 0.0012 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/08 29/06/07 30/06/06 - - -
Price 1.57 1.17 0.90 0.00 0.00 -
P/RPS 8.70 6.67 6.23 0.00 0.00 -
P/EPS 44.86 19.24 16.48 0.00 0.00 -
EY 2.23 5.20 6.07 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.69 3.64 3.32 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 29/08/08 24/08/07 24/08/06 03/10/05 - -
Price 1.57 1.17 0.82 0.00 0.00 -
P/RPS 8.70 6.67 5.68 0.00 0.00 -
P/EPS 44.86 19.24 15.02 0.00 0.00 -
EY 2.23 5.20 6.66 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.69 3.64 3.03 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment