[TMCLIFE] YoY Annualized Quarter Result on 31-May-2011

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
18-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
31-May-2011
Profit Trend
QoQ- -28.11%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/15 28/02/15 30/11/14 31/05/11 31/03/10 31/05/10 CAGR
Revenue 103,185 112,026 115,855 80,448 49,472 0 -
PBT 8,598 8,941 6,636 -35,089 -10,380 0 -
Tax 1,325 -30 648 58 -244 0 -
NP 9,923 8,911 7,284 -35,031 -10,624 0 -
-
NP to SH 9,923 8,911 7,284 -34,917 -10,624 0 -
-
Tax Rate -15.41% 0.34% -9.76% - - - -
Total Cost 93,262 103,114 108,571 115,479 60,096 0 -
-
Net Worth 304,567 301,620 155,851 66,221 102,966 105,004 23.72%
Dividend
31/05/15 28/02/15 30/11/14 31/05/11 31/03/10 31/05/10 CAGR
Div 1,375 - - - - - -
Div Payout % 13.86% - - - - - -
Equity
31/05/15 28/02/15 30/11/14 31/05/11 31/03/10 31/05/10 CAGR
Net Worth 304,567 301,620 155,851 66,221 102,966 105,004 23.72%
NOSH 982,475 914,000 820,270 602,017 617,674 617,674 9.72%
Ratio Analysis
31/05/15 28/02/15 30/11/14 31/05/11 31/03/10 31/05/10 CAGR
NP Margin 9.62% 7.95% 6.29% -43.54% -21.47% 0.00% -
ROE 3.26% 2.95% 4.67% -52.73% -10.32% 0.00% -
Per Share
31/05/15 28/02/15 30/11/14 31/05/11 31/03/10 31/05/10 CAGR
RPS 10.50 12.26 14.12 13.36 8.01 0.00 -
EPS 1.01 0.97 0.89 -5.80 -1.72 0.00 -
DPS 0.14 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.33 0.19 0.11 0.1667 0.17 12.75%
Adjusted Per Share Value based on latest NOSH - 599,615
31/05/15 28/02/15 30/11/14 31/05/11 31/03/10 31/05/10 CAGR
RPS 5.92 6.43 6.65 4.62 2.84 0.00 -
EPS 0.57 0.51 0.42 -2.00 -0.61 0.00 -
DPS 0.08 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1748 0.1732 0.0895 0.038 0.0591 0.0603 23.70%
Price Multiplier on Financial Quarter End Date
31/05/15 28/02/15 30/11/14 31/05/11 31/03/10 31/05/10 CAGR
Date 29/05/15 27/02/15 28/11/14 31/05/11 31/03/10 31/05/10 -
Price 0.695 0.71 0.475 0.47 0.35 0.32 -
P/RPS 6.62 5.79 3.36 3.52 0.00 0.00 -
P/EPS 68.81 72.82 53.49 -8.10 0.00 0.00 -
EY 1.45 1.37 1.87 -12.34 0.00 0.00 -
DY 0.20 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 2.15 2.50 4.27 0.00 1.88 3.56%
Price Multiplier on Announcement Date
31/05/15 28/02/15 30/11/14 31/05/11 31/03/10 31/05/10 CAGR
Date 24/07/15 22/04/15 22/01/15 18/07/11 26/05/10 - -
Price 0.585 0.68 0.63 0.43 0.32 0.00 -
P/RPS 5.57 5.55 4.46 3.22 0.00 0.00 -
P/EPS 57.92 69.74 70.95 -7.41 0.00 0.00 -
EY 1.73 1.43 1.41 -13.49 0.00 0.00 -
DY 0.24 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 2.06 3.32 3.91 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment