[TMCLIFE] QoQ TTM Result on 31-May-2011

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
18-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
31-May-2011
Profit Trend
QoQ- 7.78%
YoY- -570.51%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
TTM Result
29/02/12 30/11/11 31/08/11 31/05/11 31/03/11 28/02/11 31/12/10 CAGR
Revenue 57,361 52,549 43,156 45,528 43,531 29,425 43,706 26.30%
PBT -8,211 -8,681 -4,958 -25,243 -26,654 -26,531 -29,224 -66.38%
Tax 383 194 537 586 173 48 -35 -
NP -7,828 -8,487 -4,421 -24,657 -26,481 -26,483 -29,259 -67.77%
-
NP to SH -8,935 -8,487 -4,662 -24,400 -26,459 -26,461 -29,185 -63.81%
-
Tax Rate - - - - - - - -
Total Cost 65,189 61,036 47,577 70,185 70,012 55,908 72,965 -9.22%
-
Net Worth 123,399 60,740 65,830 65,957 72,170 0 69,223 64.29%
Dividend
29/02/12 30/11/11 31/08/11 31/05/11 31/03/11 28/02/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 30/11/11 31/08/11 31/05/11 31/03/11 28/02/11 31/12/10 CAGR
Net Worth 123,399 60,740 65,830 65,957 72,170 0 69,223 64.29%
NOSH 649,473 607,400 598,461 599,615 601,416 601,416 601,416 6.82%
Ratio Analysis
29/02/12 30/11/11 31/08/11 31/05/11 31/03/11 28/02/11 31/12/10 CAGR
NP Margin -13.65% -16.15% -10.24% -54.16% -60.83% -90.00% -66.95% -
ROE -7.24% -13.97% -7.08% -36.99% -36.66% 0.00% -42.16% -
Per Share
29/02/12 30/11/11 31/08/11 31/05/11 31/03/11 28/02/11 31/12/10 CAGR
RPS 8.83 8.65 7.21 7.59 7.24 4.89 7.27 18.17%
EPS -1.38 -1.40 -0.78 -4.07 -4.40 -4.40 -4.85 -66.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.10 0.11 0.11 0.12 0.00 0.1151 53.79%
Adjusted Per Share Value based on latest NOSH - 599,615
29/02/12 30/11/11 31/08/11 31/05/11 31/03/11 28/02/11 31/12/10 CAGR
RPS 3.29 3.02 2.48 2.61 2.50 1.69 2.51 26.16%
EPS -0.51 -0.49 -0.27 -1.40 -1.52 -1.52 -1.68 -64.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0708 0.0349 0.0378 0.0379 0.0414 0.00 0.0397 64.35%
Price Multiplier on Financial Quarter End Date
29/02/12 30/11/11 31/08/11 31/05/11 31/03/11 28/02/11 31/12/10 CAGR
Date 29/02/12 30/11/11 29/08/11 31/05/11 31/03/11 28/02/11 30/12/10 -
Price 0.35 0.32 0.41 0.47 0.52 0.49 0.51 -
P/RPS 3.96 3.70 5.69 6.19 7.18 10.02 7.02 -38.84%
P/EPS -25.44 -22.90 -52.63 -11.55 -11.82 -11.14 -10.51 113.65%
EY -3.93 -4.37 -1.90 -8.66 -8.46 -8.98 -9.52 -53.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 3.20 3.73 4.27 4.33 0.00 4.43 -52.97%
Price Multiplier on Announcement Date
29/02/12 30/11/11 31/08/11 31/05/11 31/03/11 28/02/11 31/12/10 CAGR
Date 16/04/12 16/01/12 - - - - - -
Price 0.31 0.31 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.51 3.58 0.00 0.00 0.00 0.00 0.00 -
P/EPS -22.53 -22.19 0.00 0.00 0.00 0.00 0.00 -
EY -4.44 -4.51 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 3.10 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment