[TMCLIFE] YoY TTM Result on 31-May-2011

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
18-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
31-May-2011
Profit Trend
QoQ- 7.78%
YoY- -570.51%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
TTM Result
31/05/15 28/02/15 30/11/14 31/05/11 31/03/10 31/05/10 CAGR
Revenue 103,185 98,436 93,740 45,528 50,720 26,541 31.18%
PBT 8,597 8,763 7,307 -25,243 -8,484 -3,720 -
Tax 1,326 -141 152 586 -53 55 88.92%
NP 9,923 8,622 7,459 -24,657 -8,537 -3,665 -
-
NP to SH 9,923 8,622 7,459 -24,400 -8,384 -3,639 -
-
Tax Rate -15.42% 1.61% -2.08% - - - -
Total Cost 93,262 89,814 86,281 70,185 59,257 30,206 25.27%
-
Net Worth 308,604 299,681 156,546 65,957 102,966 105,004 24.04%
Dividend
31/05/15 28/02/15 30/11/14 31/05/11 31/03/10 31/05/10 CAGR
Div 1,393 2,437 2,437 - 1,788 1,788 -4.86%
Div Payout % 14.05% 28.27% 32.68% - 0.00% 0.00% -
Equity
31/05/15 28/02/15 30/11/14 31/05/11 31/03/10 31/05/10 CAGR
Net Worth 308,604 299,681 156,546 65,957 102,966 105,004 24.04%
NOSH 995,499 908,125 823,928 599,615 617,674 617,674 10.01%
Ratio Analysis
31/05/15 28/02/15 30/11/14 31/05/11 31/03/10 31/05/10 CAGR
NP Margin 9.62% 8.76% 7.96% -54.16% -16.83% -13.81% -
ROE 3.22% 2.88% 4.76% -36.99% -8.14% -3.47% -
Per Share
31/05/15 28/02/15 30/11/14 31/05/11 31/03/10 31/05/10 CAGR
RPS 10.37 10.84 11.38 7.59 8.21 4.30 19.23%
EPS 1.00 0.95 0.91 -4.07 -1.36 -0.59 -
DPS 0.14 0.27 0.30 0.00 0.29 0.29 -13.54%
NAPS 0.31 0.33 0.19 0.11 0.1667 0.17 12.75%
Adjusted Per Share Value based on latest NOSH - 599,615
31/05/15 28/02/15 30/11/14 31/05/11 31/03/10 31/05/10 CAGR
RPS 5.92 5.65 5.38 2.61 2.91 1.52 31.22%
EPS 0.57 0.49 0.43 -1.40 -0.48 -0.21 -
DPS 0.08 0.14 0.14 0.00 0.10 0.10 -4.36%
NAPS 0.1772 0.172 0.0899 0.0379 0.0591 0.0603 24.04%
Price Multiplier on Financial Quarter End Date
31/05/15 28/02/15 30/11/14 31/05/11 31/03/10 31/05/10 CAGR
Date 29/05/15 27/02/15 28/11/14 31/05/11 31/03/10 31/05/10 -
Price 0.695 0.71 0.475 0.47 0.35 0.32 -
P/RPS 6.71 6.55 4.18 6.19 4.26 7.45 -2.06%
P/EPS 69.72 74.78 52.47 -11.55 -25.79 -54.32 -
EY 1.43 1.34 1.91 -8.66 -3.88 -1.84 -
DY 0.20 0.38 0.62 0.00 0.83 0.90 -25.96%
P/NAPS 2.24 2.15 2.50 4.27 2.10 1.88 3.56%
Price Multiplier on Announcement Date
31/05/15 28/02/15 30/11/14 31/05/11 31/03/10 31/05/10 CAGR
Date 24/07/15 22/04/15 22/01/15 - 26/05/10 - -
Price 0.585 0.68 0.63 0.00 0.32 0.00 -
P/RPS 5.64 6.27 5.54 0.00 3.90 0.00 -
P/EPS 58.69 71.62 69.59 0.00 -23.58 0.00 -
EY 1.70 1.40 1.44 0.00 -4.24 0.00 -
DY 0.24 0.39 0.47 0.00 0.90 0.00 -
P/NAPS 1.89 2.06 3.32 0.00 1.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment