[MMSV] YoY Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 32.12%
YoY- -34.13%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 71,234 34,526 19,526 50,646 56,320 88,566 47,824 6.86%
PBT 16,028 8,262 1,822 9,510 14,108 26,292 11,054 6.38%
Tax -1,054 -480 -26 -600 -582 -86 -78 54.30%
NP 14,974 7,782 1,796 8,910 13,526 26,206 10,976 5.31%
-
NP to SH 14,974 7,782 1,796 8,910 13,526 26,206 10,976 5.31%
-
Tax Rate 6.58% 5.81% 1.43% 6.31% 4.13% 0.33% 0.71% -
Total Cost 56,260 26,744 17,730 41,736 42,794 62,360 36,848 7.30%
-
Net Worth 71,635 63,379 61,715 59,620 56,108 51,554 38,738 10.78%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 3,979 3,961 3,981 3,974 3,206 4,833 3,228 3.54%
Div Payout % 26.58% 50.90% 221.69% 44.61% 23.70% 18.44% 29.41% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 71,635 63,379 61,715 59,620 56,108 51,554 38,738 10.78%
NOSH 206,701 205,477 204,161 203,814 163,000 163,000 161,411 4.20%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 21.02% 22.54% 9.20% 17.59% 24.02% 29.59% 22.95% -
ROE 20.90% 12.28% 2.91% 14.94% 24.11% 50.83% 28.33% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 35.80 17.43 9.81 25.48 35.13 54.97 29.63 3.20%
EPS 7.52 3.92 0.90 4.48 8.44 16.26 6.80 1.69%
DPS 2.00 2.00 2.00 2.00 2.00 3.00 2.00 0.00%
NAPS 0.36 0.32 0.31 0.30 0.35 0.32 0.24 6.98%
Adjusted Per Share Value based on latest NOSH - 203,814
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 34.34 16.64 9.41 24.41 27.15 42.69 23.05 6.86%
EPS 7.22 3.75 0.87 4.30 6.52 12.63 5.29 5.31%
DPS 1.92 1.91 1.92 1.92 1.55 2.33 1.56 3.51%
NAPS 0.3453 0.3055 0.2975 0.2874 0.2705 0.2485 0.1867 10.78%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.635 0.865 0.585 0.695 1.30 1.56 0.50 -
P/RPS 1.77 4.96 5.96 2.73 3.70 2.84 1.69 0.77%
P/EPS 8.44 22.02 64.85 15.50 15.41 9.59 7.35 2.33%
EY 11.85 4.54 1.54 6.45 6.49 10.43 13.60 -2.26%
DY 3.15 2.31 3.42 2.88 1.54 1.92 4.00 -3.90%
P/NAPS 1.76 2.70 1.89 2.32 3.71 4.88 2.08 -2.74%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 18/08/22 25/08/21 25/08/20 28/08/19 28/08/18 28/08/17 16/08/16 -
Price 0.74 0.925 0.715 0.66 1.58 1.93 0.695 -
P/RPS 2.07 5.31 7.29 2.59 4.50 3.51 2.35 -2.09%
P/EPS 9.83 23.54 79.26 14.72 18.73 11.87 10.22 -0.64%
EY 10.17 4.25 1.26 6.79 5.34 8.43 9.78 0.65%
DY 2.70 2.16 2.80 3.03 1.27 1.55 2.88 -1.06%
P/NAPS 2.06 2.89 2.31 2.20 4.51 6.03 2.90 -5.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment