[FOCUS] YoY Annualized Quarter Result on 30-Jun-2023 [#3]

Stock
[FOCUS] FOCUS DYNAMICS GROUP BERHAD
Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#3]
Profit Trend
QoQ- -118.8%
YoY- 82.52%
Quarter Report
Latest QR
Upcoming QR
FOCUS's Result
FOCUS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 86,720 66,760 86,644 57,173 38,838 26,424 30,718 16.61%
PBT -1,184 -8,234 -336 14,622 4,202 -856 7,594 -
Tax -1,610 -3,530 -3,005 -5,057 -2,528 -1,164 -8 119.34%
NP -2,794 -11,764 -3,341 9,565 1,674 -2,020 7,586 -
-
NP to SH -2,705 -13,134 -3,487 9,685 1,633 -1,532 6,140 -
-
Tax Rate - - - 34.58% 60.16% - 0.11% -
Total Cost 89,514 78,524 89,985 47,608 37,164 28,444 23,132 22.18%
-
Net Worth 136,365 149,746 233,859 46,609 42,496 43,892 31,688 24.12%
Dividend
30/06/24 30/06/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 136,365 149,746 233,859 46,609 42,496 43,892 31,688 24.12%
NOSH 6,372,205 6,372,205 6,372,205 2,044,266 2,043,461 2,041,533 780,508 36.46%
Ratio Analysis
30/06/24 30/06/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -3.22% -17.62% -3.86% 16.73% 4.31% -7.64% 24.70% -
ROE -1.98% -8.77% -1.49% 20.78% 3.84% -3.49% 19.38% -
Per Share
30/06/24 30/06/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 1.36 1.05 1.36 2.80 1.90 1.29 3.94 -14.57%
EPS -0.04 -0.21 -0.06 0.48 0.08 -0.08 0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0214 0.0235 0.0367 0.0228 0.0208 0.0215 0.0406 -9.04%
Adjusted Per Share Value based on latest NOSH - 6,372,205
30/06/24 30/06/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 2.20 1.69 2.20 1.45 0.99 0.67 0.78 16.59%
EPS -0.07 -0.33 -0.09 0.25 0.04 -0.04 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0346 0.038 0.0594 0.0118 0.0108 0.0111 0.008 24.21%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 28/06/24 30/06/23 31/03/22 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.02 0.015 0.04 2.22 0.36 0.15 0.345 -
P/RPS 1.47 1.43 2.94 79.38 18.94 11.59 8.77 -23.23%
P/EPS -47.11 -7.28 -73.10 468.57 450.32 -199.89 43.86 -
EY -2.12 -13.74 -1.37 0.21 0.22 -0.50 2.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.64 1.09 97.37 17.31 6.98 8.50 -27.93%
Price Multiplier on Announcement Date
30/06/24 30/06/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/08/24 30/08/23 01/06/22 25/11/20 28/11/19 30/11/18 28/11/17 -
Price 0.015 0.015 0.03 0.73 0.365 0.14 0.405 -
P/RPS 1.10 1.43 2.21 26.10 19.20 10.82 10.29 -28.18%
P/EPS -35.33 -7.28 -54.82 154.08 456.57 -186.56 51.48 -
EY -2.83 -13.74 -1.82 0.65 0.22 -0.54 1.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.64 0.82 32.02 17.55 6.51 9.98 -32.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment