[SRIDGE] YoY Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 3760.99%
YoY- 27.61%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 28,580 36,909 39,136 36,913 128,941 86,313 74,616 -12.80%
PBT -378 -666 10,786 5,260 5,484 1,480 -3,634 -27.60%
Tax -105 -176 -3,286 -1,630 -2,640 0 0 -
NP -484 -842 7,500 3,629 2,844 1,480 -3,634 -25.00%
-
NP to SH -484 -842 7,500 3,629 2,844 1,480 -3,634 -25.00%
-
Tax Rate - - 30.47% 30.99% 48.14% 0.00% - -
Total Cost 29,064 37,751 31,636 33,284 126,097 84,833 78,250 -13.18%
-
Net Worth 18,150 27,241 18,983 18,013 13,018 19,999 18,972 -0.63%
Dividend
30/09/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 18,150 27,241 18,983 18,013 13,018 19,999 18,972 -0.63%
NOSH 114,500 108,965 99,911 100,073 100,140 99,999 99,853 1.97%
Ratio Analysis
30/09/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin -1.69% -2.28% 19.16% 9.83% 2.21% 1.71% -4.87% -
ROE -2.67% -3.09% 39.51% 20.15% 21.85% 7.40% -19.16% -
Per Share
30/09/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 23.62 33.87 39.17 36.89 128.76 86.31 74.73 -15.16%
EPS -0.43 -0.77 7.51 3.63 2.84 1.48 -3.64 -26.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.25 0.19 0.18 0.13 0.20 0.19 -3.31%
Adjusted Per Share Value based on latest NOSH - 99,965
30/09/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 11.31 14.61 15.49 14.61 51.03 34.16 29.53 -12.80%
EPS -0.19 -0.33 2.97 1.44 1.13 0.59 -1.44 -25.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0718 0.1078 0.0751 0.0713 0.0515 0.0791 0.0751 -0.63%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/14 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.22 0.12 0.12 0.06 0.08 0.03 0.10 -
P/RPS 0.93 0.35 0.31 0.16 0.06 0.03 0.13 32.42%
P/EPS -55.00 -15.52 1.60 1.65 2.82 2.03 -2.75 53.36%
EY -1.82 -6.44 62.56 60.44 35.50 49.33 -36.40 -34.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 0.48 0.63 0.33 0.62 0.15 0.53 15.67%
Price Multiplier on Announcement Date
30/09/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 27/02/15 26/11/12 29/11/11 29/11/10 25/11/09 27/11/08 30/11/07 -
Price 0.18 0.11 0.19 0.05 0.07 0.05 0.10 -
P/RPS 0.76 0.32 0.49 0.14 0.05 0.06 0.13 28.66%
P/EPS -45.00 -14.22 2.53 1.38 2.46 3.38 -2.75 49.03%
EY -2.22 -7.03 39.51 72.53 40.57 29.60 -36.40 -32.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.44 1.00 0.28 0.54 0.25 0.53 12.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment