[SRIDGE] YoY TTM Result on 30-Sep-2010 [#3]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 199.89%
YoY- 146.46%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
TTM Result
30/09/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 35,802 38,504 37,704 44,336 125,420 85,703 86,293 -11.80%
PBT 1,050 -5,534 7,729 3,076 -387 2,133 -286 -
Tax -773 829 -1,188 -359 -5,461 -1,069 -797 -0.43%
NP 277 -4,705 6,541 2,717 -5,848 1,064 -1,083 -
-
NP to SH 277 -4,705 6,541 2,717 -5,848 1,064 -1,083 -
-
Tax Rate 73.62% - 15.37% 11.67% - 50.12% - -
Total Cost 35,525 43,209 31,163 41,619 131,268 84,639 87,376 -12.05%
-
Net Worth 18,150 27,418 18,961 17,993 13,099 20,000 18,935 -0.60%
Dividend
30/09/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 18,150 27,418 18,961 17,993 13,099 20,000 18,935 -0.60%
NOSH 114,500 109,672 99,798 99,965 100,769 100,000 99,658 2.00%
Ratio Analysis
30/09/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 0.77% -12.22% 17.35% 6.13% -4.66% 1.24% -1.26% -
ROE 1.53% -17.16% 34.50% 15.10% -44.64% 5.32% -5.72% -
Per Share
30/09/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 29.59 35.11 37.78 44.35 124.46 85.70 86.59 -14.21%
EPS 0.23 -4.29 6.55 2.72 -5.80 1.06 -1.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.25 0.19 0.18 0.13 0.20 0.19 -3.31%
Adjusted Per Share Value based on latest NOSH - 99,965
30/09/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 13.96 15.01 14.70 17.29 48.91 33.42 33.65 -11.80%
EPS 0.11 -1.83 2.55 1.06 -2.28 0.41 -0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0708 0.1069 0.0739 0.0702 0.0511 0.078 0.0738 -0.59%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/14 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.22 0.12 0.12 0.06 0.08 0.03 0.10 -
P/RPS 0.74 0.34 0.32 0.14 0.06 0.04 0.12 29.65%
P/EPS 96.10 -2.80 1.83 2.21 -1.38 2.82 -9.20 -
EY 1.04 -35.75 54.62 45.30 -72.54 35.47 -10.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 0.48 0.63 0.33 0.62 0.15 0.53 15.67%
Price Multiplier on Announcement Date
30/09/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 27/02/15 26/11/12 29/11/11 29/11/10 25/11/09 27/11/08 30/11/07 -
Price 0.18 0.11 0.19 0.05 0.07 0.05 0.10 -
P/RPS 0.61 0.31 0.50 0.11 0.06 0.06 0.12 26.12%
P/EPS 78.63 -2.56 2.90 1.84 -1.21 4.70 -9.20 -
EY 1.27 -39.00 34.50 54.36 -82.91 21.28 -10.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.44 1.00 0.28 0.54 0.25 0.53 12.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment