[DFX] QoQ Cumulative Quarter Result on 30-Sep-2018 [#1]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 172.14%
YoY- -48.15%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 104,904 78,254 59,852 38,221 17,311 83,902 56,628 51.00%
PBT 3,498 1,688 884 889 340 -1,270 1,077 119.78%
Tax 317 -462 -268 -343 -139 -1,192 19 556.31%
NP 3,815 1,226 616 546 201 -2,462 1,096 130.20%
-
NP to SH 3,818 1,229 618 547 201 -2,460 1,097 130.18%
-
Tax Rate -9.06% 27.37% 30.32% 38.58% 40.88% - -1.76% -
Total Cost 101,089 77,028 59,236 37,675 17,110 86,364 55,532 49.25%
-
Net Worth 5,533,324 5,309,604 10,000,592 5,249,956 42,303 42,032 45,557 2374.21%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 5,533,324 5,309,604 10,000,592 5,249,956 42,303 42,032 45,557 2374.21%
NOSH 745,731 745,731 745,731 1,491,464 1,355,877 1,355,877 1,355,877 -32.94%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 3.64% 1.57% 1.03% 1.43% 1.16% -2.93% 1.94% -
ROE 0.07% 0.02% 0.01% 0.01% 0.48% -5.85% 2.41% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 14.07 10.49 4.20 2.56 1.28 6.19 4.18 125.10%
EPS 0.31 0.10 0.04 0.04 0.01 -0.18 0.08 147.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.42 7.12 7.01 3.52 0.0312 0.031 0.0336 3589.80%
Adjusted Per Share Value based on latest NOSH - 1,491,464
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 14.02 10.46 8.00 5.11 2.31 11.21 7.57 50.98%
EPS 0.51 0.16 0.08 0.07 0.03 -0.33 0.15 126.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.3957 7.0967 13.3665 7.017 0.0565 0.0562 0.0609 2373.95%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.08 0.08 0.085 0.065 0.07 0.09 0.13 -
P/RPS 0.57 0.76 2.03 2.54 5.48 1.45 3.11 -67.83%
P/EPS 15.63 48.54 196.22 177.23 472.20 -49.61 160.68 -78.93%
EY 6.40 2.06 0.51 0.56 0.21 -2.02 0.62 376.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.01 0.02 2.24 2.90 3.87 -98.13%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 27/05/19 20/02/19 22/11/18 23/08/18 31/05/18 12/02/18 -
Price 0.095 0.075 0.085 0.06 0.075 0.065 0.09 -
P/RPS 0.68 0.71 2.03 2.34 5.87 1.05 2.15 -53.67%
P/EPS 18.56 45.51 196.22 163.60 505.92 -35.83 111.24 -69.79%
EY 5.39 2.20 0.51 0.61 0.20 -2.79 0.90 230.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.01 0.02 2.40 2.10 2.68 -97.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment