[DFX] YoY Annualized Quarter Result on 30-Sep-2023 [#1]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
21-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -13.89%
YoY- 409.47%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 47,176 67,048 22,648 13,096 14,004 84,776 91,730 -10.48%
PBT -1,560 9,088 1,384 -4,856 -3,716 -1,492 2,133 -
Tax -792 -2,968 -960 0 -444 -636 -823 -0.63%
NP -2,352 6,120 424 -4,856 -4,160 -2,128 1,310 -
-
NP to SH -3,292 4,444 -1,436 -6,812 -4,816 -1,812 1,312 -
-
Tax Rate - 32.66% 69.36% - - - 38.58% -
Total Cost 49,528 60,928 22,224 17,952 18,164 86,904 90,420 -9.53%
-
Net Worth 3,676,453 3,169,356 2,535,485 2,393,796 4,258,124 5,510,951 5,249,956 -5.75%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 3,676,453 3,169,356 2,535,485 2,393,796 4,258,124 5,510,951 5,249,956 -5.75%
NOSH 745,731 745,731 745,731 745,731 745,731 745,731 1,491,464 -10.90%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -4.99% 9.13% 1.87% -37.08% -29.71% -2.51% 1.43% -
ROE -0.09% 0.14% -0.06% -0.28% -0.11% -0.03% 0.03% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 6.33 8.99 3.04 1.76 1.88 11.37 6.15 0.48%
EPS -0.44 0.60 -0.20 -0.56 -0.64 -0.24 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.93 4.25 3.40 3.21 5.71 7.39 3.52 5.76%
Adjusted Per Share Value based on latest NOSH - 745,731
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 6.33 8.99 3.04 1.76 1.88 11.37 12.30 -10.47%
EPS -0.44 0.60 -0.20 -0.56 -0.64 -0.24 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.93 4.25 3.40 3.21 5.71 7.39 7.04 -5.75%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.14 0.12 0.07 0.095 0.175 0.09 0.065 -
P/RPS 2.21 1.33 2.30 5.41 9.32 0.79 1.06 13.01%
P/EPS -31.71 20.14 -36.35 -10.40 -27.10 -37.04 73.85 -
EY -3.15 4.97 -2.75 -9.62 -3.69 -2.70 1.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.03 0.02 0.03 0.03 0.01 0.02 6.98%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 22/11/24 21/11/23 22/11/22 17/11/21 18/11/20 20/11/19 22/11/18 -
Price 0.12 0.13 0.09 0.095 0.18 0.10 0.06 -
P/RPS 1.90 1.45 2.96 5.41 9.59 0.88 0.98 11.65%
P/EPS -27.18 21.81 -46.74 -10.40 -27.87 -41.16 68.17 -
EY -3.68 4.58 -2.14 -9.62 -3.59 -2.43 1.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.03 0.03 0.03 0.03 0.01 0.02 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment