[WINTONI] YoY Annualized Quarter Result on 30-Sep-2012 [#3]

Stock
[WINTONI] WINTONI GROUP BHD
Announcement Date
20-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -836.4%
YoY- 48.7%
Quarter Report
Latest QR
Upcoming QR
WINTONI's Result
WINTONI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 8,280 24,021 14,501 11,554 10,905 14,792 20,518 -14.03%
PBT -66,205 2,422 -2,090 -1,628 -3,176 -2,820 -4,446 56.81%
Tax 0 -889 0 -1 0 0 -126 -
NP -66,205 1,533 -2,090 -1,629 -3,176 -2,820 -4,573 56.08%
-
NP to SH -66,205 2,452 -2,090 -1,629 -3,176 -2,842 -4,224 58.16%
-
Tax Rate - 36.71% - - - - - -
Total Cost 74,485 22,488 16,591 13,183 14,081 17,612 25,091 19.87%
-
Net Worth -461 49,142 21,363 19,134 21,076 24,382 24,287 -
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth -461 49,142 21,363 19,134 21,076 24,382 24,287 -
NOSH 512,954 510,833 326,666 298,048 301,518 300,281 224,680 14.74%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -799.58% 6.38% -14.42% -14.10% -29.12% -19.06% -22.29% -
ROE 0.00% 4.99% -9.79% -8.52% -15.07% -11.66% -17.39% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 1.61 4.70 4.44 3.88 3.62 4.93 9.13 -25.10%
EPS -12.91 0.47 -0.64 -0.55 -1.05 -0.95 -1.88 37.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0009 0.0962 0.0654 0.0642 0.0699 0.0812 0.1081 -
Adjusted Per Share Value based on latest NOSH - 298,684
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 1.61 4.68 2.83 2.25 2.13 2.88 4.00 -14.06%
EPS -12.91 0.48 -0.41 -0.32 -0.62 -0.55 -0.82 58.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0009 0.0958 0.0416 0.0373 0.0411 0.0475 0.0473 -
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.23 0.09 0.08 0.11 0.04 0.05 0.08 -
P/RPS 14.25 1.91 1.80 2.84 1.11 1.02 0.88 59.02%
P/EPS -1.78 18.75 -12.50 -20.12 -3.80 -5.28 -4.26 -13.53%
EY -56.12 5.33 -8.00 -4.97 -26.33 -18.93 -23.50 15.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.94 1.22 1.71 0.57 0.62 0.74 -
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 26/02/16 25/11/14 20/11/13 20/11/12 25/11/11 24/11/10 30/11/09 -
Price 0.06 0.075 0.065 0.09 0.05 0.05 0.07 -
P/RPS 3.72 1.59 1.46 2.32 1.38 1.02 0.77 30.00%
P/EPS -0.46 15.63 -10.16 -16.46 -4.75 -5.28 -3.72 -29.40%
EY -215.11 6.40 -9.85 -6.07 -21.07 -18.93 -26.86 41.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.78 0.99 1.40 0.72 0.62 0.65 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment